Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
07-Aug-25 AA- A1 Stable Preliminary -
About the Instrument

The Company is in the process of issuing a rated, privately placed, unsecured short-term Sukuk amounting upto PKR 8.0bln (inclusive of PKR 3bln green shoe option) in Aug25, to finance the working capital requirement of the Company. This PPSTS 5 will be issued in replacement of PPSTS 4 amounting to PKR8bln which will matures on 18 Aug, 2025. The tenor of the instrument will be 6 months. PPSTS-5 will carry a profit rate of 3MK-5bps. Profit and principal will be realized at the time of maturity.

Rating Rationale

Ismail Industries Limited ("IIL" or "the Company") is strategically evolving into a structure holding diverse revenue streams, which is the key consideration for assigned rating. The Company's total revenue is derived from local and export sales. ~55% of the revenue is generated from domestic sales, while ~45% is attributed to export sales. The rating is primarily driven by IIL’s expanding operations, fueled by increased sales volumes, along with the successful introduction of new products. IIL is further expanding its footprint in the UAE by establishing a new Bisconni subsidiary in Abu Dhabi, with an investment of up to $10mln. The diversity in the revenue stems from well-established brands such as Candyland, Bisconni, Snackcity, Ismail Nutrition, Ghiza Flour, and Astro Films. IIL's strong organizational structure and governance framework provides effective oversight of its strategic investments, further strengthening its credit profile. IIL holds significant investments in its subsidiaries and associates. The Company owns ~78.53% holding of Hudson Pharma (Pvt) Limited and ~75% holding of Ismail Resin (Pvt) Limited. IIL's associates include Bank of Khyber, Plastiflex Films (Pvt) Limited, and Innovita Nutrition (Pvt) Limited. IIL’s ratings reflect its improved financial performance, driven by enhanced working capital management and stable cash flows. Strong operational performance, including efficient inventory management, along with IIL’s ability to maintain profitability despite rising financial costs, has contributed to this positive outcome. IIL recognizes confectionery industry risks, such as shifting consumer preferences. To mitigate these, the Company prioritizes product innovation, including premium offerings, to enhance margins by targeting high-end consumers. There is slight compression in the topline and profit margins during the nine months period of FY25. This is attributed to inflationary pressures and general market sentiments. The topline and profits still remain healthy. The Company is currently fulfilling its working capital requirements through the issuance of Privately Placed Subordinated Term Sukuks (PPSTS). In this regard, the Company is in the process of issuing a rated, privately placed, unsecured short-term Sukuk amounting upto PKR 8.0bln (inclusive of PKR 3bln green shoe option) in Aug25, as a replacement of PPSTS 4 amounting to PKR8bln which will matures on 18 Aug, 2025.

Key Rating Drivers

The ratings are dependent on sustained revenue growth, margin maintenance, and prudent financial management. Prioritizing brand reputation and disciplined debt management are crucial for maintaining the ratings.

Issuer Profile
Profile

Founded in 1988, Ismail Industries Limited ('ISIL' or 'the Company') was incorporated as a public listed Company in 1989. Mr. Muhammad Ismail, in partnership with his brothers, founded Ismail Industries, which has since become the largest manufacturer and exporter of confectionery products in Pakistan. The Company's flagship brand, Candyland, operates within the confectionery sector. Over the years, Ismail Industries has diversified its portfolio through horizontal expansion, introducing brands such as Bisconni (specializing in biscuits and cookies) and SnackCity (offering chips, peanuts, and other snacks). The Company has made backward integration by ensuring top-quality all-purpose flour (maida) for Bisconni and established Ghiza Flour. Additionally, the Company has pursued vertical integration with the establishment of Astro Plastics, which specializes in the production of BOPET, CPP and BOPP films.Ismail Industries Limited (ISIL), headquartered in Karachi, operates ten production facilities across key industrial zones, including Hub, Port Qasim, and Sundar. The Company’s operations are segmented into Food and Plastics divisions. For FY24, ISIL reported a production capacity of 298,356 MT (FY23: 219,932 MT) in the Food division and 63,000 MT (FY23: 63,000 MT) in the Plastics division, achieving actual outputs of 192,644 MT (FY23: 123,317 MT) and 35,580 MT (FY23: 34,121 MT), respectively. This translates to increased capacity utilization rates of approximately 65% (FY23: 66%) for Food and 56% (FY23: 54%) for Plastics, indicating room for potential production optimization in both divisions. The ISIL's strategic initiative to establish a 'Bisconni' subsidiary in Abu Dhabi, UAE, is a commendable step to tap into the lucrative MENA confectionery market.


Ownership

The Company’s major shareholding is concentrated with the Ismail Family, holding approximately 99% of the shares. Key stakeholders include Mr. Muhammad Ismail with around 16%, Mr. Miftah Ismail at approximately 31%, Ms. Almas Maqsood (spouse of Mr. Maqsood Ismail) at roughly 30%, and Mr. Ahmed Muhammad with 15%, alongside other associates holding about 0.7%. The remaining shares are held by the general public. This ownership structure remains stable, with the Ismail Family as the primary shareholders. Mr. Muhammad Ismail, who has led the Company for several years, brings substantial industry expertise, supported by the sponsors' vast experience spanning over four decades. In addition to a significant presence in the confectionery, biscuits, and snacks sector, the Group is also active in the plastic films and pharmaceitical.


Governance

The Company’s Board of Directors primarily comprises seven members from the sponsoring family, including the Chairman, two non-executive directors, two executive directors, and two independent directors. The Board members bring strong credentials with expertise in diverse fields, including industrial engineering and economics, complemented by in-depth knowledge of the confectionery, biscuits, and snacks sector. The Board operates through two committees: the HR and Remuneration Committee, and the Audit Committee. Meeting minutes are meticulously documented, showing active engagement and substantive discussions from all members, including independent directors. Grant Thornton Anjum Rahman Chartered Accountants serve as the Company’s external auditors and provided an unqualified opinion on the Company’s financial statements for the fiscal year ending June 30, 2024.


Management

The Company has a well-defined organizational structure. Functions such as Accounts & Finance, HR, IT, and Supply Chain are common to the entire organization while Sales and Marketing departments are specific for each brand. Mr. Munsarim Saifullah is the Group CEO. A close associate of the sponsors, he has been involved with the Company since its inception. He has significant experience in production and engineering. Mr. Saifullah is aided by a team of experienced professionals. The Company has no management committees in place. However, members of the senior management regularly communicate and discuss ongoing issues and upcoming plans relating to relevant brands and management functions. The Company has implemented SAP to streamline the flow of information within the Company. All of the Company's products are ISO 22000 certified and have received Halal certifications from SANHA. The Company has an effective internal audit department that reports to the Audit Committee.


Business Risk

In Pakistan, the convenience food market is primarily dominated by domestically produced products. This industry is highly competitive, with products that are particularly sensitive to price fluctuations. A significant portion of the market is also held by unbranded products, which play a notable role. The Company’s portfolio boasts significant market share across its brands, with ‘Cocomo’ standing as the flagship product under the ‘Bisconni’ umbrella. Recent product innovations in the Candyland range—such as Jelly World, Sour Bites, Pizza Jelly, Sweet Bear, Orangy Jelly, Biggy, Buttons, Bisca, Puffs, Cloud9, Punch Candy, and You Chocolate—have further strengthened its market position. Premium Bisconni offerings, including Divine, Mi Amor, Daydream, Digestive, Perfetto, and Chip Hop, also experienced notable sales growth. Additionally, Ghiza and Ismail Nutrition products contributed to higher sales, with the Company’s LNS (Lipid-based Nutrient Supplement) products providing a distinct competitive edge in the market.The Company employs segment reporting for its revenue, which is divided into two primary segments: Food and Plastics. The Company's primary revenue driver is the Food segment, which accounted for approximately 86% of total sales. The Food segment generated revenue of PKR 93bln during FY24. The revenue from food segment during 9MFY25 stood at PKR 68bln (FY23: PKR 74bln). The Plastics segment, contributing approximately 14% of total sales, generated revenue of PKR 15bln in FY24. Whereas the revenue of plastic segment for 9MFY25 stood at PKR 12bln (FY23: PKR 14bln). Company's gross profit margins stood at 22% during FY24, 9MFY25: PKR 21% (FY23: 21%). This improvement was driven by a combination of strong sales volume growth and strategic price adjustments, demonstrating the Company's ability to navigate a challenging market environment and maintain profitability. The Company demonstrated a notable improvement in operational efficiency during FY24 which reflected in the expansion of operating profit margins (FY24: 13%,9MFY25: 10%, FY23: 12%). Despite improvements in operational performance, the Company’s net profit margins remained stable in FY24, with net profit recorded at PKR 6.1bln compared to PKR 6.3bln in FY23. Whereas net profit for 9MFY25 stood at PKR 4bln. While EBITDA increased, the stability in net profitability was primarily due to a significant rise in finance costs, which escalated to PKR 7bln in FY24 from PKR 4bln in FY23.


Financial Risk

Working capital IIL’S working capital requirements are a function of its inventory, trade receivables, and trade payables which are financed through shortterm borrowings and FCFO.The Company's working capital management in FY24 showed mixed results. While gross working capital days increased to 77 days due to longer receivable cycles, net working capital days improved slightly to 55 days, indicating better payables management. The average inventory days showed a slight improvement reducing to 37 days in FY24 from 38 days in FY23,reflecting efficient inventory management practices. The current ratio's improvement to 3.6x highlights a strong liquidity position, enhancing the Company's ability to meet short-term obligations.Overall the Company demonstrated effective financial management but must continue to balance liquidity with strategic asset utilization for optimal growth.Coverages The Company's coverage ratio decreased from 3.1x in FY23 to 2.3x in FY24 (9MFY25: 2.5x). This suggests that the Company is spending more of its earnings to cover its finance costs. This is further supported by the decrease in total coverages from 1.6x to 0.7x (9MFY25: 1.1x). Finance cost directly linked to coverages has increased significantly from PKR 4bln in FY23 to PKR 7bln in FY24. This increased burden can strain the Company's ability to meet its financial obligations and indicates potentially higher interest rates and additional debt taken on during the fiscal year. Despite higher finance costs, the Company's FCFO grew by 23%, from PKR 13bln in FY23 to PKR 16bln in FY24 (9MFY25: PKR 9.2bln). This growth in operational cash flow is a positive indicator of the Company's strong operational performance and cash generation capabilities. The Company's ability to manage its debt and maintain financial stability will be crucial in the coming periods Capitalization The Company exhibits a highly leveraged capital structure, with a leverage ratio consistently at 68% during FY24 (9MFY25: 67%). While this reflects a slight improvement due to an increase in the equity base, the overall financial risk remains elevated. A 68% leverage ratio signifies heavy reliance on debt financing, which may heighten the Company's vulnerability to interest rate fluctuations and market uncertainties. Total borrowings increased from PKR 42bln in FY23 to PKR 50bln in FY24 (9MFY25: PKR 55bln). This rising trend indicates an aggressive funding strategy, possibly to finance growth or manage working capital. Long-term Debt declined from PKR 23bln in FY23 to PKR 20bln in FY24, suggesting repayment of obligations. Short-term borrowings Reduced from PKR 15bln in FY23 to PKR 14bln in FY24 (~28% share in total borrowings), reflecting a focus on short-term debt reduction and liquidity management. The Company is currently fulfilling its working capital requirements through the issuance of Privately Placed Subordinated Term Sukuks (PPSTS). In this regard, the Company has issue new PPSTS amounting PKR 8bln during Feb, 2025, as a replacement for the previously issued PPSTS of PKR 5bln, which is set for redemption on February 24, 2025.


Instrument Rating Considerations
About the Instrument

The Company is in the process of issuing a rated, privately placed, unsecured short-term Sukuk amounting upto PKR 8.0bln (inclusive of PKR 3bln green shoe option) in Aug25, to finance the working capital requirement of the Company. This PPSTS 5 will be issued in replacement of PPSTS 4 amounting to PKR8bln which will matures on 18 Aug, 2025. The tenor of the instrument will be 6 months. PPSTS-5 will carry a profit rate of 3MK-5bps. Profit and principal will be realized at the time of maturity.


Relative Seniority/Subordination of Instrument

The instrument is unsecured.


Credit Enhancement

Facility Covenants are mutually agreed between the Issuer and the Financial advisors and arrangers in the Facility Documents. All applicable Regulations and Guidelines issue by the Securities & Exchange Commission of Pakistan (“SECP”).


 
 

Aug-25

www.pacra.com


Mar-25
9M
Jun-24
12M
Jun-23
12M
Jun-22
12M
A. BALANCE SHEET
1. Non-Current Assets 31,816 32,666 28,867 25,157
2. Investments 1,726 1,568 1,151 965
3. Related Party Exposure 13,204 9,556 8,751 7,146
4. Current Assets 57,034 47,127 34,286 18,076
a. Inventories 16,505 12,640 15,885 8,338
b. Trade Receivables 17,332 13,135 10,505 5,746
5. Total Assets 103,779 90,917 73,056 51,344
6. Current Liabilities 17,272 13,261 10,469 4,239
a. Trade Payables 9,804 6,749 5,908 1,666
7. Borrowings 55,420 50,278 42,397 32,166
8. Related Party Exposure 0 0 0 0
9. Non-Current Liabilities 3,404 3,169 2,474 2,359
10. Net Assets 27,684 24,209 17,716 12,580
11. Shareholders' Equity 27,684 24,209 17,716 12,580
B. INCOME STATEMENT
1. Sales 81,392 108,887 88,906 55,261
a. Cost of Good Sold (64,274) (84,865) (70,474) (45,415)
2. Gross Profit 17,118 24,022 18,432 9,845
a. Operating Expenses (8,673) (10,042) (8,102) (5,601)
3. Operating Profit 8,445 13,980 10,330 4,244
a. Non Operating Income or (Expense) 901 1,080 1,601 557
4. Profit or (Loss) before Interest and Tax 9,346 15,061 11,931 4,801
a. Total Finance Cost (3,847) (7,384) (4,399) (1,414)
b. Taxation (1,494) (1,544) (1,150) (836)
6. Net Income Or (Loss) 4,005 6,132 6,382 2,551
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 9,299 16,159 13,098 5,929
b. Net Cash from Operating Activities before Working Capital Changes 4,740 9,114 9,416 5,929
c. Changes in Working Capital (4,848) (10,889) (9,763) (1,345)
1. Net Cash provided by Operating Activities (108) (1,775) (347) 4,584
2. Net Cash (Used in) or Available From Investing Activities (4,429) (6,692) (7,769) (8,621)
3. Net Cash (Used in) or Available From Financing Activities 5,410 9,736 5,121 4,136
4. Net Cash generated or (Used) during the period 874 1,268 (2,995) 99
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) -0.3% 22.5% 60.9% 48.1%
b. Gross Profit Margin 21.0% 22.1% 20.7% 17.8%
c. Net Profit Margin 4.9% 5.6% 7.2% 4.6%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 5.5% 4.8% 3.8% 8.3%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 20.6% 29.3% 42.1% 21.4%
2. Working Capital Management
a. Gross Working Capital (Average Days) 87 77 71 66
b. Net Working Capital (Average Days) 60 55 56 54
c. Current Ratio (Current Assets / Current Liabilities) 3.3 3.6 3.3 4.3
3. Coverages
a. EBITDA / Finance Cost 3.0 2.5 3.4 5.2
b. FCFO / Finance Cost+CMLTB+Excess STB 1.1 1.2 1.6 1.3
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 4.5 4.0 3.1 5.0
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 66.7% 67.5% 70.5% 71.9%
b. Interest or Markup Payable (Days) 53.1 73.5 95.7 105.7
c. Entity Average Borrowing Rate 7.9% 14.7% 10.7% 4.8%

Aug-25

www.pacra.com

Aug-25

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Aug-25

www.pacra.com

Nature of Instrument Size of Issue (PKR mln) Tenor Security Issue Agent Book Value of Security Assets (PKR mln)
Short Term Sukuk PKR 8,000mln inclusive of green shoe option of up to PKR 3,000mln 6 Months Unsecured Askari Bank Limited (“AKBL”) & Iqbal Ismail Securities (Pvt) Limited (“IISL”) N/A
Name of Issuer Ismail Industries Limited
Issue Date Aug-25
Maturity Feb-26
Call Option N/A
Profit Rate 10.81%

Ismail Industries Limited - PPSTS-5 - PKR 8.0bln - TBI

Sr. Due Date Principal Opening Principal Markup/Profit Rate (3MK + 75bps) Markup/Profit Payment Principal Payment Total Principal Outstanding
PKR (mln) PKR
Issue Date 10-Aug-25 8,000,000,000 8,000,000,000
1 10-Feb-26 8,000,000,000 10.81% 435,953,973 8,000,000,000 8,435,953,973 0
435,953,973 8,000,000,000 8,435,953,973

Aug-25

www.pacra.com