Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
03-Sep-25 A A1 Stable Initial -
15-May-25 A A1 Stable Preliminary -
27-Mar-25 A A1 Stable Preliminary -
About the Instrument

Loads Limited ('Loads' or 'the Company') has issued a Privately Placed Short Term Sukuk (PPSTS) with an issue size of PKR 750mln, including a green shoe option of PKR 250mln. PPSTS complies with relevant and applicable legal, regulatory, and Shariah principles. The tenor is for 9 months from the first day of subscription. The PPSTS carries a profit rate is 3MK + 2.5%. The proceeds are mainly used to manage the additional working capital requirements to cater to the increased demand of OEMs. The PPSTS will be redeemed in three quarterly installments.

Rating Rationale

Loads Limited ('Loads' or 'the Company') is an associated undertaking of Treet Corporation Limited. Loads is a prominent auto parts manufacturer catering to Original Equipment Manufacturers (OEMs). Earlier, persistent economic instability, inflationary pressures, and exchange rate fluctuations had impacted the overall performance of Loads. Pakistan's auto industry is fairly fragmented. The demand is primarily driven by auto sales and is met through OEMs, replacements, and export markets, while the remaining is met through imports. During FY24, production levels and, thus, sales of the auto industry posted a decline. Lately, as the sector's overall outlook has begun to stabilize, Loads management has diversified its revenue-generating avenues, i.e., a mix of OEMs, replacement/aftermarket (RM) sales, along with identifying and catering to export orders. This, along with a reduced quantum of debt on the balance sheet, gives a breather. In the meantime, technical and financial support from the Group - Treet Corporation Limited - adds the requisite respite, thus providing comfort to the ratings. On the Group level, a considerable revamp in the overall financial position and performance is also visible and adds a cushion. Loads business risk profile, including margins, is gradually picking up, thus supporting the overall performance. Earlier, Loads had to impair the investment in its subsidiary, Hi-Tech Alloy Wheel Ltd. ('Hi-Tech'), as its commissioning was considerably delayed due to economic uncertainty and a downturn in the auto sector. Lately, cautious cost control efforts have revived the profits. This, along with the management's stringent efforts to sell Hi-Tech, is expected to bring in liquidity. Loads managed its working capital requirements through short-term borrowings, which, due to weak coverages, created a challenge. Lately, the management has diversified this and has raised funds by issuing a Privately Placed Short Term Sukuk (PPSTS). This, along with other ongoing efforts, is expected to stabilize the otherwise weak financial risk profile and a declining equity base. Loads seems fairly able to successfully materialize the envisioned initiatives. This remains imperative. A strong governance framework and managerial practices are beneficial.

Key Rating Drivers

The Company shall deposit the principal and profit amount in the sukuk redemption account fifteen (15) days prior to the disbursement date of each quarter. Profit will be payable on a quarterly basis on the outstanding principal amount in arrears.

Issuer Profile
Profile

Loads Limited ('Loads' or 'the Company') was incorporated on 01-Jan-79 as a private limited company. The Company was listed on the Pakistan Stock Exchange (PSX) in 2016. Over the years, the Company has expanded itself, and currently, it has four subsidiaries, including Specialized Autoparts Industries (Pvt) Ltd., Multiple Autoparts Industries (Pvt) Ltd., Specialized Motorcycles (Pvt) Ltd., and Hi-Tech Alloy Wheels Ltd. Primary business of these companies is the manufacturing and selling of motor vehicle parts. The Company manufactures radiators, exhaust systems, and sheet metal components for automobiles, showcasing a diverse product range. Key clients include Suzuki, Toyota, Honda, and others, including Hino, Nissan, Isuzu, Massey-Ferguson, Mitsubishi, and Yamaha. It operates two manufacturing plants, DSU 19 and DSU 38, situated at Port Qasim, Karachi. Additionally, Loads possesses an in-house facility for dye designing and manufacturing, equipped with advanced CNC automatic machines.


Ownership

The major stake (~37.67%) is held by Mr. Syed Shahid Ali. While Treet Corporation Limited (Associated Company) holds (~12.49%), followed by Others (~10%), Directors (~0.14%), and Insurance Companies (~0.02%). The general public holds the remaining stake of ~39.68%. The ownership of the Company is expected to remain stable in the future. The Sponsors, Treet Corporation Limited, is a leading Pakistani conglomerate with over 70 years of experience and drives innovation across various industries such as automotive, personal care, healthcare, packaging, and energy storage. It operates through several listed and public subsidiaries or associated companies. Over the years, the Company maintained its financial strength. Going forward, in case of any financial support, the Sponsors will assist the Company.


Governance

The overall control of the Company lies with a seven-member Board. The BoD comprises four Non–Executive, one Executive, and two Independent Directors, including two female directors. The Chairman of the Board, Mr. Syed Shahid Ali, has more than four decades of experience and has been associated with the Company since 01-Jun-05. He is also the Chairman of Treet Corporation Limited and is on the Board of various companies. Other members of the Board carry diversified professional experience and have served in leading positions. During FY24, the Board met six times. The Board is assisted by two committees, namely, the Audit Committee and Human Resources & Remuneration Committee. Both committees are chaired by Independent Directors. The minutes of the meetings are formally documented. External Auditors M/S Yousaf Adil, Chartered Accountants, have issued an unqualified audit report pertaining to the financial statements for FY24. The firm is QCR rated and on SBP's panel in category "A".


Management

The Company operates through nine departments, namely: (i) Finance, (ii) IT, (iii) Import, (iv) Human Resources & Admin (HR), (v) Technical, (vi) Special Project & Development, (vii) Production, (viii) Material Planning & Sales, and (ix) Quality Assurance / ISO. The Head of Finance, IT, and Import reports to the Chief Executive Officer (CEO) through direct reporting to the Chief Financial Officer (CFO). While Heads of operational departments report directly to the CEO, who then reports to the Board. However, the Head of Internal Audit and HR functionally reports to the respective Board committee, and administratively to the CEO. Mr. M. Mohtashim Aftab has been appointed as the CEO of Loads, effective from 17-May-24. He brings an overall experience of 30 years in business partnering, strategic planning, and risk management. He also serves as the CEO and Director of all subsidiaries of Loads. Mr. Mobin Akhter has been appointed as CFO of the Company in Jul-25 after the resignation of Mr. Shamim A. Siddiqui. Mr. M. Mobin Akhter has over two decades of experience. He has been associated with the Company since 2013. The other management team members are comprised of seasoned professionals, each with a range of expertise in their respective fields. The Company has an operational management committee to monitor overall operations. The committee is chaired by the CEO and comprises senior management. The committee meets monthly to monitor the operational challenges and strategies. The Company uses an SAP system for generating daily, weekly, and monthly reports, alongside other extensive data capabilities. It has upgraded its facilities and integrated advanced machinery to meet increased demand and enhance operational efficiency. The Company has obtained quality certifications IS0-14001 and IS0-9001, demonstrating its emphasis on producing high-quality products.


Business Risk

Pakistan's auto industry is a part of large-scale manufacturing, accounting for ~73% of the overall value of manufacturing activities within the country. The industry is fairly fragmented, with a large number of players. There are over ~2,000 Automotive Parts vendors in Pakistan, of which ~400 vendors belong to the Tier-1 category and are suppliers for the OEM market. The demand is primarily driven by auto sales and is met through OEMs, replacements, and export markets, while the remaining is met through imports. However, during FY24, production level and, thus, sales of the auto industry posted a decline, primarily due to import restrictions imposed by SBP, encompassing essentials like CKD and SKD kits. Overall, the sector’s margins remain sensitive to inflation, interest, and exchange rates. Loads primarily generate sales from exhaust systems and dominate nearly ~100% of the market share with major OEMs. The Company derives revenue from the sale of auto parts, including exhaust systems (~59%), sheet metal components (~38%), and radiators (~3%). During FY24, the Company witnessed a decline in revenue by ~0.1%, reported at ~PKR 4,490mln (FY23: ~PKR 4,494mln) due to decreased demand in the auto industry. Gross profit margin during FY24 clocked at ~19.6% (FY23: ~16.3%) due to a decline in manufacturing expenses. The effect trickled down to the operating margin, which was reported at ~13.8% (FY23: ~10.5%). The net profit margin witnessed a significant improvement, reported at ~18.4% (FY23: (~ 27.9%-loss)), attributed to the gain on the disposal of Korangi land and building. During 9MFY25, the Company witnessed an uptick of ~43% in revenue reported at ~PKR 4,346mln (9MFY24: ~PKR 3,032mln). Gross profit margins improved to ~21.8% (9MFY24: ~16.1%), which trickled down to net margin reported at ~6.6% (9MFY24: ~1.5%). Going forward, margins are expected to improve, reaping cost efficiency benefits. The Company has devised a formal business plan to revamp Loads sustainability issues. The successful implementation of these plans remains imperative to ratings. Moreover, sponsors' technical and financial support provides comfort.


Financial Risk

As of FY24, the net working capital days improved to ~95 days (FY23: ~130 days), primarily attributable to decreased inventory days (FY24: ~84 days, FY23: ~109 days) along with an uptick in trade payable days reported at ~38 days (FY23: ~33days). Trade receivable days declined to ~49 days (FY23: ~54 days). As of FY24, the EBITDA of the Company increased by ~29% and stood at ~PKR 667mln (FY23: 516mln), owing to profit before tax of ~PKR 257mln (FY24: ~PKR 1,772mln-loss). This resulted in an improved EBITDA/Finance cost coverage reported at ~1.5x (FY23: ~1x). As of FY24, the leveraging ratio stood at ~24% (FY23: ~44%), owing to a ~48% reduction in short-term borrowings as the Company is streamlining its working capital requirement through internal cash flows. While total borrowings, including long-term and short-term borrowings, have reduced by ~47% and stood at ~PKR 1,235mln (FY23: ~PKR 2,312mln). Equity posted an uptick due to profit accumulation and stood at ~PKR 3,829mln (FY23: ~PKR 2,970mln). As of 9MFY25, net working capital days reduced significantly to ~57 days (9MFY24: ~99 days), primarily due to a reduction in inventory days reported at ~56 days (9MFY24: ~91 days). As of 9MFY25, EBITDA/Finance cost cover was reported at ~3.4x (9MFY24: ~1x) with the leveraging ratio of ~20.5% (9MFY24: ~26.8%). Shareholders' equity stood at ~PKR 4,115mln as of 9MFY25 (9MFY24: ~PKR 3,053mln). The Company is making efforts to manage its working capital cycle well to create a stable borrowing cushion and leverage ratio going forward.


Instrument Rating Considerations
About the Instrument

Loads has issued a Privately Placed Short Term Sukuk (PPSTS) with an issue size of PKR 750mln, including a green shoe option of PKR 250mln. The tenor is for 9 months from the first day of subscription. The PPSTS carries a profit rate of 3-month KIBOR +2.5%. Kibor was locked during the tenor and was taken as one day before the disbursement. The proceeds will be mainly used to manage the additional working capital requirements to cater to the increased demand of OEMs. As represented by management, the enhanced demand is generated from Suzuki. The PPSTS will be redeemed in three quarterly installments.


Relative Seniority/Subordination of Instrument

Obligations to the holders of the PPSTS constitute secured obligations of Loads, ranking senior to all unsecured and subordinated indebtedness of the Company, except as otherwise required by law.


Credit Enhancement

The PPSTS is secured. There is a Pari Passu charge on the Subsidiary's Plant and Machinery of the Company with a 25% margin. The Company shall deposit the principal and profit amount in the sukuk redemption account fifteen (15) days prior to the disbursement date of each quarter.


 
 

Sep-25

www.pacra.com


Mar-25
9M
Jun-24
12M
Jun-23
12M
Jun-22
12M
Management Audited Audited Audited
A. BALANCE SHEET
1. Non-Current Assets 2,058 1,931 1,348 584
2. Investments 13 12 1 1
3. Related Party Exposure 3,089 2,694 2,963 4,561
4. Current Assets 2,212 2,587 2,176 3,095
a. Inventories 704 968 1,054 1,619
b. Trade Receivables 551 772 425 909
5. Total Assets 7,372 7,224 6,487 8,241
6. Current Liabilities 1,213 1,319 921 893
a. Trade Payables 689 600 339 482
7. Borrowings 1,060 1,235 2,312 2,867
8. Related Party Exposure 950 805 255 143
9. Non-Current Liabilities 33 36 29 38
10. Net Assets 4,115 3,829 2,970 4,300
11. Shareholders' Equity 4,115 3,829 2,970 4,300
B. INCOME STATEMENT
1. Sales 4,346 4,490 4,494 7,792
a. Cost of Good Sold (3,397) (3,612) (3,761) (6,981)
2. Gross Profit 949 879 733 811
a. Operating Expenses (247) (257) (260) (259)
3. Operating Profit 702 621 473 552
a. Non Operating Income or (Expense) 72 236 (1,694) 232
4. Profit or (Loss) before Interest and Tax 774 857 (1,221) 784
a. Total Finance Cost (280) (600) (551) (313)
b. Taxation (208) 570 517 (204)
6. Net Income Or (Loss) 286 827 (1,256) 267
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 408 432 335 260
b. Net Cash from Operating Activities before Working Capital Changes 231 (69) (152) (30)
c. Changes in Working Capital (31) 7 548 (296)
1. Net Cash provided by Operating Activities 200 (62) 395 (326)
2. Net Cash (Used in) or Available From Investing Activities 26 1,391 (208) 154
3. Net Cash (Used in) or Available From Financing Activities (274) (618) (130) 844
4. Net Cash generated or (Used) during the period (48) 711 58 672
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 29.1% -0.1% -42.3% 65.2%
b. Gross Profit Margin 21.8% 19.6% 16.3% 10.4%
c. Net Profit Margin 6.6% 18.4% -27.9% 3.4%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 8.7% 9.8% 19.6% -0.5%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 9.6% 24.3% -34.5% 6.3%
2. Working Capital Management
a. Gross Working Capital (Average Days) 97 133 163 103
b. Net Working Capital (Average Days) 57 95 130 88
c. Current Ratio (Current Assets / Current Liabilities) 1.8 2.0 2.4 3.5
3. Coverages
a. EBITDA / Finance Cost 3.4 1.5 1.0 1.8
b. FCFO / Finance Cost+CMLTB+Excess STB 1.4 0.7 0.3 0.4
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 0.6 -20.4 -5.3 -18.1
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 20.5% 24.4% 43.8% 41.2%
b. Interest or Markup Payable (Days) 36.3 47.6 73.1 64.1
c. Entity Average Borrowing Rate 24.5% 27.1% 20.2% 11.0%

Sep-25

www.pacra.com

Sep-25

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Sep-25

www.pacra.com

Nature of Instrument Size of Issue (PKR mln) Tenor Security Quantum Issue Agent Book Value of Security Assets (PKR mln)
Privately Placed Short Term Sukuk Up to PKR 750 Million inclusive of a Green Shoe Option of PKR 250 Million 9 months from the first day of subscription Secured Pari Passu charge over Subsidiary's Plant and Machinery of the Company, amounting to PKR 750 million with a 25% margin Pak Oman Investment Company Limited N/A
Name of Issuer Loads Limited
Issue Date 24-Jul-25
Maturity 23-Apr-26
Call Option N/A
Profit Rate 13.56%

Loads Limited-PPSTS-PKR 750mln-Jul-25

Sr. Due Date Principal Opening Principal Markup/Profit Rate (3MK + 250bps) Markup/Profit Payment Principal Payment Total Principal Outstanding
PKR PKR PKR PKR PKR
Issue Date 24-Jul-25 750,000,000 750,000,000
1 23-Oct-25 750,000,000 13.56% 25,355,342 150,000,000 175,355,342 600,000,000
2 23-Jan-26 600,000,000 13.56% 20,507,178 200,000,000 220,507,178 400,000,000
3 23-Apr-26 400,000,000 13.56% 13,374,247 400,000,000 413,374,247 0
Total 59,236,767 750,000,000 809,236,767

Sep-25

www.pacra.com