Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
10-Oct-25 A+ - Stable Maintain -
10-Apr-25 A+ - Stable Maintain -
15-Oct-24 A+ - Stable Maintain -
15-Apr-24 A+ - Stable Maintain -
16-Oct-23 A+ - Stable Maintain -
About the Instrument

In March 2021, Mughal issued PKR 3bln in Listed, Secured, and Privately Placed Long-Term Islamic Certificates (Sukuk) with a 5-year tenor, including a 12-month grace period. Priced at 3MK+1.3% per annum, profit is paid quarterly on the outstanding principal. The security includes a first pari-passu hypothecation charge over movable assets with a 25% margin and was upgraded to a pari-passu charge within 120 days of disbursement. A Debt Payment Account (DPA) is maintained, with one-third of the installment (comprising principal plus profit) is accumulated each month by the 25th day, ensuring that the entire upcoming installment is deposited in the DPA by the 15th day of the third month. As of September 2025, Mughal has paid a total principal of PKR 2,625mln (87.5% of the total principal) and markup of ~PKR 1,407mln.

Rating Rationale

Mughal Iron & Steel Industries Limited (“Mughal” or “the Company”) is a prominent player in the steel industry. The Company continues to withstand the pressures that have weighed other famous players in the sector. During FY25, macroeconomic indicators showed signs of improvement, with easing inflation and declining policy rates supporting a gradual recovery in economic activity. This contributed to a modest pick-up in the construction sector, which is expected to maintain positive momentum in the near term. The steel sector, however, is recovering more slowly compared with other construction-related industries. The sector is also lagging in reducing power tariffs, which remain a major component of total cost, while regulatory changes further weigh on the industry, keeping the outlook challenging. Nevertheless, with interest rates easing to around 11.0% by end-June 2025 (from nearly 22.0% at end-FY24), profitability across the sector is expected to improve, although the pace of recovery will remain contingent on demand drivers as well as trends in raw material prices and energy costs. In addition to the modest pick-up in the construction sector, Mughal Steel’s market share has improved, benefiting from the availability of capacity from other players operating at limited levels due to their own challenges. The Company’s non-ferrous segment, which has historically contributed over 20% of revenues through exports, underwent a slight strategic scale-down in FY25 due to operational and regulatory constraints, while refocusing on meeting ferrous demand in the market. As a result of the change in sales mix and the reduction in export volumes, overall top-line declined to PKR 89.479bln in FY25 from PKR 92.383bln in FY24, with margins contracting accordingly. Net margins also faced pressure, with a major portion of the impact arising from finance costs and taxation, although the Company’s leverage ratio improved to ~48% in FY25 from 57.6% FY24. Working capital is funded through internal cash generation. To support additional funding requirements, the Company has also relied on banking facilities and debt instruments.

Key Rating Drivers

In line with gradual improvements in the industry, the ratings remain dependent on the Company’s ability to maintain its sound business profile. The successful commissioning of the BMR project, along with the upcoming Mughal Energy initiative, is expected to enhance production performance, operational efficiency, and cost management. Improvement in the Company’s financial matrix and timely debt repayment remain important considerations.

Issuer Profile
Profile

Mughal Iron & Steel Industries Limited was incorporated in Pakistan as a public limited company in 2010. The Company is engaged in the manufacturing and sale of steel products, along with non-ferrous products such as copper and aluminium. In 2011, the Company took over the running business of a partnership concern by the name of “Mughal Steel,” which had been in the steel business for over 60 years and was being run by the major sponsors of the Company. The Company was listed on the Pakistan Stock Exchange in March 2015, where its shares are traded under the Engineering sector. MISIL’s operations comprise two segments: ferrous and non-ferrous. The ferrous segment is the principal line of business and contributes the majority of revenues. Over time, the Company has developed a broad product portfolio within this segment, including billets, girders, T-Iron, rebars, and other steel products, enabling it to serve the diverse needs of the housing, industrial, and infrastructure sectors. The non-ferrous segment, though relatively smaller in scale, primarily comprises copper and aluminum ingots. Strong export proceeds from the non-ferrous segment, particularly from sales to China, enhance MISIL’s overall profitability and provide a competitive edge by diversifying revenue streams beyond the domestic market.


Ownership

The Sponsor family, through corporates and individuals, holds a controlling stake (around ~75.3%) with the remaining ownership distributed among financial institutions and the general public. As of June 30, 2025, the Company’s ordinary shareholding was concentrated with Directors/CEO & family (43.20%) and Associated Companies/related parties (32.16%), while Banks/DFIs/NBFIs held 5.16% and the General Public 7.91%. On June 17, 2025, the company further issued 33,062,447 Ordinary Class-C shares through a rights issue.


Governance

The Board consists of nine members, six of whom belong to the sponsoring family, including the Chairman, Mr. Mirza Javed Iqbal, and the CEO. The remaining three are independent directors. The Board comprises members with the requisite skills, competence, knowledge, and experience necessary for effective oversight. Mr. Javed Iqbal has nearly four decades of extensive experience in the local steel industry. Alongside the directors representing the sponsoring family, the presence of independent directors, Mr. Shoaib Ahmed Khan and Mr. Abdul Rehman Qureshi, further strengthens the Company’s governance framework. Collectively, the Board members bring diverse expertise, key competencies, and have each completed more than one three-year term. The company has three board committees: (i) Audit Committee, (ii) HR & Remuneration Committee, and (iii) Environment, Social and Governance (ESG) Committee, each committee including an independent director as required by the SECP Code of Corporate Governance. The Company’s external auditors, M/s. Fazal Mahmood & Co. and M/s. Muniff Ziauddin & Co., expressed an unqualified opinion on the financial statements for the year ended June 30, 2025.


Management

The Company follows a streamlined organizational structure with clear roles and significant delegation. The organogram is divided between the CFO and COO, with departments reporting accordingly, while executive directors and the CEO report to the Board. This structure supports effective decision-making and operational efficiency. Mr. Khurram Javed, the CEO, has over a decade of professional experience and holds an MBA from Coventry University. He has enhanced the Company’s HR quality by inducting professionals across diverse fields and also serves as CEO of four group companies: Mughal Energy Limited, Mughal Steel Re-Rolling Industries Limited, Mughal International IMPEX Limited, and Indus Engineering (Pvt.) Limited. He is supported by a skilled and experienced management team. The team also includes Mr. Shakeel Ahmad, Chief Operating Officer, who brings over a decade of experience in strategic market positioning, sales growth, and brand development. Supporting him is Mr. Muhammad Zafar Iqbal, Chief Financial Officer, a Fellow Member of ICAP with extensive expertise in finance, taxation, and strategic planning. Mughal does not have formal management committees; instead, departmental heads hold regular meetings to review key performance areas and report to their respective executive directors. MIS reports are prepared and customized as per management’s requirements on a daily, weekly, and monthly basis, covering areas such as re-ordering sheets and financial facilities status. The Company has an ERP system in place, which is currently being used for reporting purposes.


Business Risk

During FY25, Pakistan’s long steel (rebar) sector demonstrated resilience despite a medium-to-high business risk profile driven by cyclicality, imported scrap reliance, and elevated energy costs. Annual demand remained steady at around 4–5 million tons, supported by ongoing housing construction and small-scale development activity. The Federal and Punjab governments’ sizeable allocations under the Public Sector Development Programme (PSDP) are expected to stimulate infrastructure-related steel demand in the near term. Meanwhile, the copper segment faced headwinds amid global trade disruptions, particularly due to renewed U.S.–China tariff tensions and regulatory shifts affecting scrap availability. Locally, changes in Pakistan’s Export Facilitation Scheme (EFS) influenced copper export flows. With interest rates easing to around 11% by end-FY25 (from ~22% in FY24), profitability in both steel and copper operations is expected to gradually improve, contingent on stable demand and manageable input costs. MISIL ranks among the leading long steel manufacturers in Pakistan. The Company benefits from a well-established brand, extensive dealer network, and diversified product portfolio encompassing billets, rebar, and non-ferrous ingots. This diversification supports stable demand across market segments and enhances resilience against cyclical variations. Consistent operational performance, coupled with a sustained focus on quality and efficiency, underpins MISIL’s strong position within the domestic steel industry. For the nine months ended March 31, 2025, the Company reported gross sales of Rs. 75,704.9 million (9MFY24: Rs. 76,487.2 million) with net profit of Rs. 453.0 million (FY24 Sales: Rs. 92.4 billion). Net external sales from the ferrous segment rose by 7% on higher volumes, while non-ferrous sales declined by 23%. This shift reflects the Company’s strategic focus on ferrous operations amid regulatory and operational challenges in the non-ferrous segment. Ferrous margins showed slight improvement, non-ferrous margins remained stable, but overall margins fell due to the change in sales mix. During 3QFY25, Mughal's gross and operating margins observed a slight improvement as compared to FY24, but declined when compared to previous periods as per reported figures (Gross: 3QFY25:8.9%, 3QFY24: 9.6%, 3QFY23: 13.6%; FY24: 8.4%) & (Operating: 3QFY25: 7.6%, 3QFY24:8.5%, 3QFY23: 12.3%; FY24: 7.2%). However, the Net Profit Margin observed a dip compared to FY24 as per reported figures, (Net: 3QFY25: 0.7%, 3QFY24: 2.1%, 3QFY23: 5.5%; FY24:2.2%) mainly due to a slight decrease in gross margins and high finance cost.


Financial Risk

During 3QFY25, Mughal’s net working capital cycle stood at 124 days, compared to 118 days at end-June 2024 and 145 days at end-June 2023. Inventory days recorded a slight improvement at 84 days (FY24: 86 days; FY23: 112 days), reflecting better inventory management. However, receivable days increased to 53 (FY24: 40; FY23: 40), primarily due to higher local ferrous operations and increased quarter-end sales, while payable days also rose modestly to 13 (FY24: 8; FY23: 7). The overall change in working capital was driven by increased ferrous activity and a strategic reduction in export-oriented non-ferrous operations. The Company meets its working capital needs through internal generation, sukuk placements, and short-term bank borrowings. As at end-Mar’25, short-term borrowings stood at PKR 25.31bln (FY24: PKR 24.99bln; FY23: PKR 20.62bln), while the current ratio declined to 6.8x (FY24: 8.3x; FY23: 10.2x). Free cash flows from operations (FCFOs) were PKR 4.48bln in 3QFY25, lower than PKR 5.92bln in FY24, PKR 8.25bln in FY23, and PKR 8.73bln in FY22, reflecting higher working capital requirements and elevated financing costs. Finance costs remained high at PKR 4.67bln (3QFY24: PKR 4.69bln; FY24: PKR 6.36bln), mainly due to increased debt levels and the lag effect of high policy rates, keeping interest coverage at 1.2x (3QFY24: 1.3x; FY24: 1.2x; FY23: 2.3x). As of end-Mar’25, MISIL’s capital structure reflected a balanced mix of debt and equity, with a debt-to-equity ratio of approximately 54.2% (end-Jun’24: 57.6%; end-Jun’23: 50.6%). During FY25, the Company issued 9.85% right shares—equivalent to 30.06 million ordinary Class-C shares—at PKR 45 per share (including a PKR 35 premium), resulting in an equity addition of approximately PKR 1.48bln, which was utilized to support working capital requirements. Long-term debt stood at PKR 2.95bln as of end-Mar’25 (end-Jun’24: PKR 2.40bln), while the current maturity of long-term loans declined to PKR 1.2bln (3QFY24: PKR 4.1bln), reflecting scheduled repayments. Short-term borrowings continued to dominate the debt profile, accounting for approximately 77.5% of total borrowings. Management continues to renew and enhance existing bank lines while exploring additional Sukuk-based financing avenues to cater to increased working capital needs.


Instrument Rating Considerations
About the Instrument

Mughal has issued a ‘Listed, Secured & Privately Placed Long Term Islamic Certificates (Sukuk) of PKR 3bln (inclusive of a Green Shoe option of PKR 1bln). The tenor of Sukuk will be 5 years. Sukuk will be priced at 3MK+1.3% p.a. with profit payable quarterly in arrears on the outstanding principal amount. The Security Structure of the Transaction is such that; (i) A debt payment account (“DPA”) will be maintained with the agent bank which will be built up with 1/3 (one-third) of the installment (principal plus profit) each month by the 25th such that the entire upcoming installment is deposited in the DPA by the 15th day of the 3rd month. (ii)First pari-passu hypothecation charges over-all present and future movable assets with a margin of 25% (in accordance to the Issue amount). On September 3, 2025, the company paid the 18th Profit & 14th Principal payment to Sukuk holders. And as of September 2025, the Company has paid PKR 2,625 million (87.5%) of the principal amount, along with ~PKR 1,407.24 million in markup.


Relative Seniority/Subordination of Instrument

The security includes a first pari-passu hypothecation charge over movable assets with a 25% margin and was upgraded to a pari-passu charge within 120 days of disbursement.


Credit Enhancement

A Debt Payment Account (DPA) is maintained, with one-third of the installment (comprising principal plus profit) is accumulated each month by the 25th day, ensuring that the entire upcoming installment is deposited in the DPA by the 15th day of the third month.


 
 

Oct-25

www.pacra.com


Mar-25
9M
Jun-24
12M
Jun-23
12M
Jun-22
12M
A. BALANCE SHEET
1. Non-Current Assets 20,101 19,653 19,761 16,533
2. Investments 50 50 50 0
3. Related Party Exposure 3,982 3,947 0 0
4. Current Assets 46,097 45,427 40,021 36,553
a. Inventories 17,396 23,418 20,219 21,043
b. Trade Receivables 14,591 10,806 9,283 5,574
5. Total Assets 70,230 69,077 59,832 53,085
6. Current Liabilities 6,944 5,500 3,905 3,314
a. Trade Payables 3,624 2,566 1,299 1,357
7. Borrowings 32,550 34,576 25,983 25,941
8. Related Party Exposure 0 0 6 25
9. Non-Current Liabilities 3,284 2,865 4,565 2,959
10. Net Assets 27,453 26,135 25,372 20,847
11. Shareholders' Equity 27,453 26,135 25,372 20,847
B. INCOME STATEMENT
1. Sales 66,168 92,383 67,390 66,153
a. Cost of Good Sold (60,300) (84,665) (57,719) (56,025)
2. Gross Profit 5,869 7,718 9,671 10,128
a. Operating Expenses (838) (1,065) (837) (951)
3. Operating Profit 5,031 6,652 8,834 9,177
a. Non Operating Income or (Expense) 177 331 (64) (353)
4. Profit or (Loss) before Interest and Tax 5,208 6,983 8,770 8,824
a. Total Finance Cost (4,669) (6,364) (4,423) (2,622)
b. Taxation (86) 1,381 (866) (791)
6. Net Income Or (Loss) 453 2,000 3,480 5,411
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 4,484 5,920 8,245 8,726
b. Net Cash from Operating Activities before Working Capital Changes (489) 82 4,385 6,233
c. Changes in Working Capital 2,839 (2,597) (5,024) (6,247)
1. Net Cash provided by Operating Activities 2,350 (2,515) (639) (15)
2. Net Cash (Used in) or Available From Investing Activities (789) (4,311) (1,666) (1,171)
3. Net Cash (Used in) or Available From Financing Activities (1,307) 7,339 27 4,126
4. Net Cash generated or (Used) during the period 255 512 (2,278) 2,941
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) -4.5% 37.1% 1.9% 47.1%
b. Gross Profit Margin 8.9% 8.4% 14.4% 15.3%
c. Net Profit Margin 0.7% 2.2% 5.2% 8.2%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 11.1% 3.6% 4.8% 3.7%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 2.3% 7.8% 15.1% 29.0%
2. Working Capital Management
a. Gross Working Capital (Average Days) 137 126 152 124
b. Net Working Capital (Average Days) 124 118 145 119
c. Current Ratio (Current Assets / Current Liabilities) 6.6 8.3 10.2 11.0
3. Coverages
a. EBITDA / Finance Cost 1.2 1.2 2.3 3.8
b. FCFO / Finance Cost+CMLTB+Excess STB 0.8 0.8 1.4 2.3
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) -29.4 -38.5 1.3 0.9
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 54.2% 57.0% 50.6% 55.5%
b. Interest or Markup Payable (Days) 52.9 72.2 75.9 54.5
c. Entity Average Borrowing Rate 18.8% 21.3% 16.5% 10.1%

Oct-25

www.pacra.com

Oct-25

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Oct-25

www.pacra.com

Nature of Instrument Size of Issue (PKR) Tenor Security Book Value of Assets (PKR mln) Nature of Assets Trustee
Rated, Listed, Secured & Privately Placed Long Term Islamic Certificates (Sukuk) PKR 3,000mln Five (5) years door to door (inclusive of a 12 months Grace Period) First pari-passu hypothecation charge over-all present and future movable assets with a margin of 25% (in accordance to the Issue amount) PKR 70,230mln Present and future moveable assets Pak Oman Investement Company Limited
A debt payment account (“DPA”) will be maintained with the agent bank which will be built up with 1/3 (one-third) of the installment (principal plus profit) each month by the 25th such that the entire upcoming installment is deposited in the DPA by the 15th day of 3rd month.
Name of Issuer Mughal Iron & Steel Industries Limited
Issue Date 2-Mar-21
Maturity 2-Mar-26
Profit Rate 3M KIBOR + 1.3%

Mughal Iron & Steel Industries Limited | PP Sukuk | Redemption Schedule

Sr. Due Date Principal Opening Principal 3M Kibor Markup/Profit Rate (3MK + 1.30%) Markup/Profit Payment Principal Payment Total Principal Outstanding
PKR PKR
Issue Date 2-Mar-21 3,000,000,000 7.39% 8.69% 0 0 0 3,000,000,000
1 2-Jun-21 3,000,000,000 7.39% 8.69% 65,710,685 0 65,710,685 3,000,000,000
2 2-Sep-21 3,000,000,000 7.38% 8.79% 66,466,849 0 66,466,849 3,000,000,000
3 2-Dec-21 3,000,000,000 10.74% 8.67% 64,846,849 0 64,846,849 3,000,000,000
4 2-Mar-22 3,000,000,000 10.65% 11.28% 83,441,096 0 83,441,096 3,000,000,000
5 2-Jun-22 3,000,000,000 15.02% 11.92% 90,134,795 187,500,000 277,634,795 2,812,500,000
6 2-Sep-22 2,812,500,000 15.93% 15.79% 111,935,959 187,500,000 299,435,959 2,625,000,000
7 2-Dec-22 2,625,000,000 16.97% 18.27% 119,568,390 187,500,000 307,068,390 2,437,500,000
8 2-Mar-23 2,437,500,000 16.98% 18.28% 106,980,157 187,500,000 294,480,157 2,250,000,000
9 2-Jun-23 2,250,000,000 22.17% 23.47% 117,299,967 187,500,000 304,799,967 2,062,500,000
10 2-Sep-23 2,062,500,000 23.43% 24.73% 118,666,691 187,500,000 306,166,691 1,875,000,000
11 2-Dec-23 1,875,000,000 21.49% 22.79% 106,535,445 187,500,000 294,035,445 1,687,500,000
12 2-Mar-24 1,687,500,000 21.70% 23.00% 96,765,411 187,500,000 284,265,411 1,500,000,000
13 2-Jun-24 1,500,000,000 20.93% 22.23% 84,047,671 187,500,000 271,547,671 1,312,500,000
14 2-Sep-24 1,312,500,000 18.06% 19.36% 64,047,123 187,500,000 251,547,123 1,125,000,000
15 2-Dec-24 1,125,000,000 12.70% 14.00% 39,267,123 187,500,000 226,767,123 937,500,000
16 2-Mar-25 937,500,000 11.90% 13.20% 30,513,699 187,500,000 218,013,699 750,000,000
17 2-Jun-25 750,000,000 11.14% 12.44% 23,516,712 187,500,000 211,016,712 562,500,000
18 2-Sep-25 562,500,000 11.04% 12.34% 17,495,753 187,500,000 204,995,753 375,000,000
19 2-Dec-25 375,000,000 11.00% 12.30% 11,499,658 187,500,000 198,999,658 187,500,000
20 2-Mar-26 187,500,000 11.00% 12.30% 5,686,644 187,500,000 193,186,644 0
1,424,426,678 3,000,000,000 4,424,426,678

Oct-25

www.pacra.com