Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
16-Jan-26 A- A1 Stable Preliminary -
About the Instrument

MSML intends to issue a Rated, Secured, Privately Placed, Short-Term Sukuk of PKR 3,000mln (inclusive of a green shoe option of PKR 1,500mln). The purpose of the instrument is to finance the working capital requirements of the Company. It carries a markup rate of 3MK/6MK+50bps* with a tenor of six months. The Sukuk includes a call option feature, allowing the issuer to partially or fully redeem it with a seven-day prior notice. Once the call option is exercised, it will be irrevocable.

Rating Rationale

Masood Spinning Mills Limited (“MSML” or “the Company”) is a recognized player in the competitive textile sector, operating under the umbrella of the Mahmood Group. MSML is engaged in the manufacturing and sale of multiple yarn categories. Over the years, the Company strengthened its market presence through sustained operations and diversification of its product portfolio. Lately, the Company has ventured into a new socks segment offering a broad range of products, including fashion wear, medicated, sports-wear and formal wear. This move is aimed at capitalizing on the rising demand for value-added products in the international market. The operational efficiency from this new unit has been fully realized.
In 1QFY26, the Company secured a topline of PKR 8.1bln (1QFY25: PKR 6.7bln). This growth was primarily driven by the management’s deliberate efforts, following a change in the Company’s overall strategy. The management shifted its focus from a volume-driven growth model to a more sustainable approach, emphasizing core profitability. Consequently, the Company’s sales mix tilted towards the domestic market to benefit from the favorable local demand. Additionally, the Company held its footprint in the international domain through the top-quality socks segment. The margins remained largely intact due to optimization of the overall cost structure through investment in cost-efficient energy alternatives. As of today, a 13.5 megawatt solar project is fully operational. However, the impact of taxation has moderated the net profitability, with PAT reaching PKR 94mln (1QFY25: PKR 52mln).
The Company has sizable working capital facilities available from financial institutions, for which room is available, as per management’s representation. The intended sukuk issuance is being undertaken with the dual aim of diversifying and strengthening the Company's working capital funding base. The cash flows and coverages remain within a manageable range. The management is cognizant of the existing debt levels and has articulated defined strategies to gradually deleverage the Company’s balance sheet in the future.

Key Rating Drivers

The preliminary ratings of the instrument derive their strength from the security structure, primarily anchored by the DPA (Debt Payment Account) mechanism placed under the lien of the Investment Agent. The DPA will commence funding 21 days before maturity and will continue through weekly contributions, ensuring that the entire issue amount is available in the DPA, two days before the maturity date. Both principal and profit will be repaid through a bullet payment. The underlying instrument is secured by a ranking charge over the Company’s current assets with a 25% margin, supplemented by additional covenants. The Company is required to maintain a sufficient cushion in current assets throughout the Sukuk tenor, while ensuring that Sukuk-equivalent bank limits remain unutilized during the Sukuk tenor.

Issuer Profile
Profile

Masood Spinning Mills Limited (“MSML” or “the Company”) was incorporated in Pakistan on July 20, 2000, as a public limited company under the repealed Companies Ordinance, 1984 (now the Companies Act, 2017). The Company is a business venture of the Mahmood Group, which has expanded steadily since its inception in 1935 and has evolved into a prominent industrial group. The Company operates three production units: Unit 1 and Unit 2, located in Kabirwala, Khanewal District, near the Company’s head office in Multan, and Unit 3, situated in Phool Nagar, Kasur District. Collectively, these units have an installed capacity of 103,845 spindles and 322 knitting machines. In recent years, the Company invested in a socks manufacturing unit to diversify its product portfolio, which has been operating at maximum capacity utilization since January 2025. The Company’s total electricity requirement of approximately 14.6 megawatts is met through captive power generation. In addition, backup power is available through connections with LESCO and MEPCO to ensure uninterrupted operations. To further optimize production costs, the Company has fully operationalized a 13.5-megawatt solar power project.


Ownership

The Company's major stake rests with the sponsors through individual holdings and associated companies. The sponsoring group maintains a clearly defined shareholding structure vested among the three brothers of the Khawaja family. Their mutual understanding and alignment on the operations of the group companies contribute to the overall stability of both the sponsoring group and the Company. However, the formal documentation of a succession plan would further enhance the clarity and stability of ownership. All three brothers bring extensive experience to the textile industry, each with over four decades of involvement in managing the group’s businesses. The third generation of sponsors is already actively engaged in the day-to-day operations of various group companies, supporting business continuity and future growth. The Company’s financial strength is underpinned by the strong financial backing of the sponsors. In addition to MSML, the Mahmood Group operates four other entities within the textile sector: (i) Multan Fabrics (Pvt.) Limited, (ii) MG Apparel, (iii) Cotton Ginning Factories, and (iv) Mahmood Textile Mills Limited. This diversified presence within the textile value chain demonstrates the sponsors’ strong capacity to support the Company, if required.


Governance

Overall control of the Board rests with six members from the sponsoring family. The inclusion of an independent director on the Company’s Board would further strengthen its governance framework. Mr. Khawaja Muhammad Ilyas, Chief Executive Officer, brings over four decades of experience in the textile industry and has held key positions in various local corporate bodies in Pakistan. The other directors possess expertise across multiple stages of the textile value chain, reflecting a well-balanced skill mix on the Board. In FY25, four BOD meetings were held with high attendance from the members. Meeting minutes are formally documented; however, there remains room for further improvement in this area. To support the Board in its oversight responsibilities, two sub-committees have been constituted: the Audit Committee and the Human Resource Committee. In line with high standards of transparency, M/s Shinewing Hameed Chaudhri & Co., Chartered Accountants, have been appointed as the Company’s external auditors. The firm is rated in Category “B” by the State Bank’s panel of auditors. The auditors have expressed an unqualified audit opinion on the financial statements for the year ended June 30, 2025.


Management

The Company operates primarily in two distinct divisions before delegating strategic decisions to a single overseeing body. At this highest level, the departments are as follows: (i) Audit, (ii) Taxation, (iii) HR and Administration, (iv) IT and ERP, (v) Export and Import, (vi) Purchase and Production, (vii) Corporate Affairs, (viii) Marketing, and (ix) Finance. The CEO, Mr. Khawaja Muhammad Ilyas, has over four decades of experience in the textile sector. He holds a directorship position on the board of various group companies. He is supported by a team of seasoned professionals. The management's responsibilities are clearly delineated. While the Company does not have formal management committees, it possesses a strong IT infrastructure and controls to support seamless operations. For comprehensive reporting, the Company has embraced digitalization and the principles of Industry 4.0 through the implementation of Oracle Fusion across all operational segments. The Company adheres to the latest quality assurance standards for the production and trade of yarn. On an operational level, samples of cotton and yarn are tested in the laboratories of each manufacturing unit.


Business Risk

A predominant portion of the Company's revenue is generated from local sales. In FY25, the Company's topline registered a year-on-year decline to PKR 31.2bln (FY24: PKR 36.2bln), primarily attributable to a strategic change amid unfavorable yarn pricing in the internataional market. The local sales were reported at PKR 22.3bln (FY24: PKR 24.9bln). Locally, the Company mostly sells to several big players in the respective industry. The top customers of the Company are well-established and stable entities: Gul Ahmed Textile Mills Limited, Orient Textile Mills Limited, Al Rahim Textile Industries Limited, Kohinoor Mills Limited, and Mustaqim Dyeing & Printing Industries (Pvt). Limited. The Company's top ten client concentration remained within a moderate range. The export sales also decreased to PKR 8.9bln (FY24: PKR 11.3bln), primarily due to intense competition from regional players. The export destinations of MSML include China, Bangladesh, Turkiye, Portugal, Germany, and a few others, reflecting a low geographic concentration risk. The Company's gross profit margin inched up (FY25: 14.0%; FY24: 13.8%). This was driven by the strategic investment in a solar project to curb the impact of higher energy tariffs. The gradual decrease in the interest rate provided a cushion to the bottom line alongside a reduction in taxation expense. The Company's bottom line posted a notable increase at PKR 352mln (FY24: PKR 148mln), with the net profit margin rising to 1.1% (FY24: 0.4%). In 1QFY26, the Company's topline illustrated an improvement at PKR 8.1bln (1QFY25:PKR 6.7bln). The Company's gross profit margin and net profit margin stood at 13.8% (1QFY25: 14.0%) and 1.2% (1QFY25: 0.8%).



Financial Risk

The Company finances its working capital requirements through a combination of internal cash generation and short-term borrowings. In 1QFY26, the net working capital cycle stretched to 167 days (FY25: 159 days), while inventory levels remained optimal. Liquidity remains a key strength, with a current ratio of 5.4x (FY25: 6.1x) and free cash flows from operations of PKR 993mln (FY25: PKR 4.1bln). On the sustainability front, management plans to operate under a disciplined leverage management framework, anchored in cash generation through improved profitability, asset sales from the liquidation of group companies, and efficient working capital management. These measures are expected to support the deleveraging, liquidity enhancement, and long-term financial stability. The Company’s interest coverage and core operating coverage ratios remained moderate, although improvement in these metrics remains critical. The capital structure continues to be highly leveraged, with total leverage marginally declining to 78.1% (FY25: 78.4%) following a slight reduction in total debt. Management is actively pursuing a prudent approach to reducing leverage, while the equity base strengthened to PKR 6.6bln (FY25: 6.5bln), supported by a positive bottom line,


Instrument Rating Considerations
About the Instrument

MSML intends to issue a rated, secured, privately placed, short-term Sukuk of PKR 3,000mln (inclusive of a green shoe option of PKR 1,500mln). The proceeds of the instrument will be utilized to finance the Company’s working capital requirements. The Sukuk carries a markup rate of 3MK/6MK plus 50bps* and has a tenor of six months. Both principal and profit will be repaid through a bullet payment at maturity. The Sukuk also includes a call option, allowing the issuer to partially or fully redeem the instrument with seven days’ prior notice. Once exercised, the call option will be irrevocable.


Relative Seniority/Subordination of Instrument

The instrument will be secured by a ranking charge over the Company’s current assets with a 25% margin. The instrument is subject to additional covenants, requiring the Company to maintain an adequate cushion in current assets throughout the Sukuk tenor, while ensuring that Sukuk-equivalent bank limits remain fully unutilized.


Credit Enhancement

The Company will maintain a DPA (Debt Payment Account) and it will commence funding 21 days prior to maturity and will continue to be funded on a weekly basis, ensuring that the full issue amount is available in the DPA at least two days before maturity.


 
 

Jan-26

www.pacra.com


(PKR mln)


Sep-25
3M
Jun-25
12M
Jun-24
12M
Jun-23
12M
Management Audited Audited Audited
A. BALANCE SHEET
1. Non-Current Assets 12,029 12,272 12,725 8,899
2. Investments 896 896 901 1,084
3. Related Party Exposure 0 0 0 0
4. Current Assets 21,558 20,628 21,906 16,818
a. Inventories 10,732 10,286 10,195 8,513
b. Trade Receivables 5,479 5,663 4,905 4,928
5. Total Assets 34,483 33,795 35,531 26,801
6. Current Liabilities 3,985 3,390 5,052 2,574
a. Trade Payables 1,365 1,108 2,656 753
7. Borrowings 23,728 23,839 23,926 17,950
8. Related Party Exposure 0 0 0 0
9. Non-Current Liabilities 109 0 0 109
10. Net Assets 6,661 6,566 6,553 6,167
11. Shareholders' Equity 6,661 6,566 6,553 6,167
B. INCOME STATEMENT
1. Sales 8,115 31,255 36,274 31,938
a. Cost of Good Sold (6,997) (26,893) (31,278) (28,048)
2. Gross Profit 1,118 4,363 4,997 3,890
a. Operating Expenses (318) (771) (787) (809)
3. Operating Profit 800 3,592 4,210 3,080
a. Non Operating Income or (Expense) 0 90 150 356
4. Profit or (Loss) before Interest and Tax 800 3,682 4,360 3,437
a. Total Finance Cost (604) (2,958) (3,720) (2,410)
b. Taxation (101) (372) (491) (485)
6. Net Income Or (Loss) 95 352 148 542
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 993 4,178 4,769 3,380
b. Net Cash from Operating Activities before Working Capital Changes 421 954 1,268 1,380
c. Changes in Working Capital (345) (451) (2,945) (1,354)
1. Net Cash provided by Operating Activities 76 503 (1,677) 27
2. Net Cash (Used in) or Available From Investing Activities 0 (383) (4,386) (3,297)
3. Net Cash (Used in) or Available From Financing Activities (111) (87) 5,975 3,277
4. Net Cash generated or (Used) during the period (35) 32 (89) 7
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 3.9% -13.8% 13.6% 0.0%
b. Gross Profit Margin 13.8% 14.0% 13.8% 12.2%
c. Net Profit Margin 1.2% 1.1% 0.4% 1.7%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 8.0% 11.9% 5.0% 6.3%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 5.7% 5.4% 2.3% 17.6%
2. Working Capital Management
a. Gross Working Capital (Average Days) 181 181 144 154
b. Net Working Capital (Average Days) 167 159 126 145
c. Current Ratio (Current Assets / Current Liabilities) 5.4 6.1 4.3 6.5
3. Coverages
a. EBITDA / Finance Cost 1.8 1.7 1.4 1.6
b. FCFO / Finance Cost+CMLTB+Excess STB 1.0 0.9 0.9 1.1
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 4.5 5.8 6.6 5.2
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 78.1% 78.4% 78.5% 74.4%
b. Interest or Markup Payable (Days) 105.2 81.7 91.1 104.8
c. Entity Average Borrowing Rate 10.0% 12.2% 17.2% 13.1%

Jan-26

www.pacra.com

Jan-26

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Jan-26

www.pacra.com


Nature of Instrument Size of Issue (PKR) Tenor Security Nature of Assets Investment Agent
Rated, Secured, Privately Placed, Short-term Sukuk PKR 3,000mln 6 months from the date of issue Ranking charge over current assets of the Company with a 25% margin and maintenance of a Debt Payment Account. Current Assets Pak Oman
Name of Issuer Masood Spinning Mills Limited
Issue Date 13-Feb-25
Maturity 6 months after issuance
Profit Rate 6M Kibor + 0.05%*

Masood Spinning Mills Limited | PPSTS | Repayment Schedule

Sr. Due Date Principal Opening Principal 6M Kibor* Markup/Profit Rate 6M Kibor+0.5%* Markup/Profit Payment Principal Payment Total Principal Outstanding (closing)
PKR PKR
Issue Date 13-Feb-26 3,000,000,000 0 0 3,000,000,000
1 13-Aug-26 3,000,000,000 10.36% 10.86% 161,561,096 3,000,000,000 3,161,561,096 -
161,561,096 3,000,000,000 3,161,561,096 -
* Tentative

Jan-26

www.pacra.com