Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
12-Feb-26 A A1 Stable Initial -
20-Nov-25 A A1 Stable Preliminary -
About the Instrument

The PPSTS carries a profit rate of 6MK+0.50% and will have a tenor of six (6) months, and will be redeemed in bullet at the expiry of Tenor. The profit will be paid at maturity. The purpose of this instrument is to finance the Company's working capital requirements.

Rating Rationale

Panther Tyres Limited (“PTL” or the “Company”) has issued its first Privately Placed Short-Term Sukuk (PPSTS) amounting to PKR 2.0bln on 2nd January, 2026, which is secured through a ranking charge over the Company’s current assets. A Debt Payment Account (DPA) shall be maintained under the lien of the Investment Agent, wherein an amount equivalent to PKR 500 million shall be deposited 21 days before maturity, followed by subsequent deposits 15 days, 7 days, and 1 day prior to maturity, such that an amount equivalent to the full issue size remains available in the DPA at least two days before the maturity date. PTL is engaged in the manufacturing and sale of tyres and tubes, catering to a diversified market comprising two- and three-wheelers, agricultural vehicles (tractors), light commercial vehicles (LCVs), jeeps, trucks, and buses. The Company has further diversified its product portfolio through the production of heavy-duty Off-The-Road (OTR) tyres, while also expanding into the marketing and sale of auto parts and lubricants. The assigned ratings reflect PTL’s strong market position, established brand equity, and longstanding presence across OEM, replacement markets, and exports. The Company has successfully maintained its market share in a highly price-sensitive and volume-driven industry, supported by consistent product quality and an extensive distribution network. The domestic tyre industry is broadly divided between Original Equipment Manufacturers (OEMs) and the Replacement Market (RM), with the RM accounting for the majority of demand. The sector remains exposed to raw material price volatility and exchange rate fluctuations, while the four-wheeler segment continues to face competitive pressures from imported tyres, including those entering through grey channels. During 1HFY26, the macroeconomic environment exhibited signs of stabilization, supported by easing inflation, declining interest rates, and improved exchange rate stability, which collectively strengthened consumer sentiment and supported demand recovery. During 1QFY26, net sales increased by 11% amounting to PKR 8,918mln, with growth recorded across all business segments. Gross profit improved to PKR 1,341mln, compared to PKR 924mln in the corresponding period last year, resulting in a gross margin of 15%. The Company’s financial risk profile remains moderate, supported by adequate coverage ratios, steady cash flows, and an extended working capital cycle, while the capital structure remains leveraged, comprising both long-term and short-term borrowings primarily utilized for capital expenditures and working capital requirements. Going forward, PTL intends to expand its presence in the agricultural and truck/bus tyre segments, pursue export growth through diversification into new international markets, and continue its strategic focus on enhancing operational efficiencies, strengthening brand equity, and maintaining a disciplined financial structure.

Key Rating Drivers

The assigned ratings remain dependent on the Company’s ability to retain its competitive position, improve profitability metrics, and expand international outreach, while the maintenance of healthy coverage indicators and an effective liquidity profile will remain critical for sustaining the business profile.

Issuer Profile
Profile

Panther Tyres Limited (hereinafter referred to as ‘Panther’ or ‘the Company’) is a public listed companyincorporated under the Companies Ordinance, 1984 (now “Companies Act, 2017”). The Company is listed on PSX  with a free float of ~25.00% at end Sep'25. Mian Tyre & Rubber Company Limited was established in 1983 as a private limited company and was later onconverted into a public limited company with effect from Oct 2003. The Company changed its name to PantherTyres Limited in Oct-2011. During Feb-21, the Company got listed on PSX. With the operating history of ~40 years,the Company has emerged as one of the top players in tyre and tube market of Pakistan. Panther’s products are divided into three divisions i.e., i) Two Wheel, ii) Three Wheel and, iii) Four Wheel. The Company is one of the major producers of motorcycle & tractor tyres and tubes in Pakistan. It is also engaged inthe manufacturing and marketing of tyres and tubes for rickshaws, forklifts, LTV, scooters, HTV and OTR. Later,the Company also entered into the segment of trucks & bus tyres. During Apr-18, the Company ventured into thetrading business of automobile lubricants and motorcycle spare parts.


Ownership

The sponsoring family owns the major shareholding of the Company. Mian Iftikhar Ahmed is the major shareholder,he possesses ~47.86% shares of the Company, his wife, Ms. Samina Iftikhar and son Mian Faisal Iftikhar hold shareholding of ~10.34% and 15.83%, respectively. During the year ending June 30, 2021, the Company was listed on the Pakistan Stock Exchange and there has beensome change in the shareholding structure of the Company. However, the major shareholding of the Company remains with the sponsoring family.Mian Iftikhar Ahmed is the founder of the company. He is the pioneer of Bias tyre and Butyl tube manufacturing inPakistan. He is recognized as one of the leaders and mentors of the local tyre industry. Under his leadership, the Company achieved many milestones and became a prominent player in the industry. Panther is the main business of the sponsor's family. They don't have any strategic stake in any other business.Therefore, the financial strength of the sponsors is deemed adequate.


Governance

The overall control of the Company vests in 7-members Board of Directors. Two are executive directors, including the CEO, two are non-executive members of the sponsoring family and three directors are independent. The roles of Chairman and CEO have been segregated which has improved the governance structure of the Company. Mian Iftikhar Ahmed (Chairman of the Board) has extensive experience in the tyre industry. Other board membersare also thorough professionals and carry experience in managing business affairs in different sectors.During FY24, various board meetings were held. Attendance of board members in these meetings remained good. An internal audit department reporting directly to the board is in place. The external auditor of the Company is oneof the big 4 audit firms, KPMG Taseer Hadi & Co. Chartered Accountants. The auditors issued an unqualified auditopinion on the annual financial statements of the Company for the period ending June 30, 2025.


Management

Panther has a lean organisational structure with an experienced management team; and a balanced mix ofprofessionals from the FMCG industry (including Chartered Accountants and Engineers). The majority of the senior management has been associated with the company for a long time. As the role of Chairman and CEO has been segregated, Mian Faisal Iftikhar, son of Mian Iftikhar Ahmed has takenup position as Chief Executive Officer of the Company after the resignation of Mian Iftikhar Ahmed. He is assisted by a team of qualified professionals.Currently, the Company has three management committees in place. Panther is currently equipped with the latest SAP solution package i.e., SAP ECC. 6.0. It was successfully implemented across the company in June-13 by Abacus Consulting. The SAP system is a business software package designed to integrate all areas of the business. The corporate structure of the Company is divided into various departments, each having an effective Internal Control System to ensure the achievement of overall strategic goals and reliable financial reporting. Different portals have been established to be used for customized management needs. Back-up policies and disaster recovery plans are in place to ensure smooth functioning.


Business Risk

The tyre industry in Pakistan plays a vital role in the broader mobility sector, with demand closely linked to replacement cycles and sales of automobiles and motorcycles. Given the industry’s heavy reliance on imported raw materials (natural rubber, synthetic rubber, carbon black, etc.), it remains structurally vulnerable to exchange ratevolatility and global commodity price swings. Demand is predominantly replacement-driven (~80–90%), while OEMs account for a smaller share. The 2/3-wheeler segment continues to anchor industry volumes, with over 1.5million units sold in FY25, supported by affordability and resilient rural demand. In the commercial segment,demand for Truck and Bus Radial (TBR) tyres is expanding, aided by regulatory push for localization, ongoingimport substitution, and rising logistics requirements. In FY25, truck and bus sales stood at ~5,200 units, while theLCV and pickup segment posted a strong ~61% volumetric growth, reinforcing the strategic significance of thecommercial tyre space. Conversely, the agricultural tyre segment witnessed a slowdown, with tractor salesdeclining to ~29,000 units in FY25 versus ~45,911 units in FY24, reflecting a ~37% contraction. The declineunderscores pressure on rural incomes and mechanization uptake. Nonetheless, the segment remains strategicallyimportant, with prospects of recovery tied to improvement in rural purchasing power. Overall, the industry exhibitssteady underlying demand potential, supported by replacement needs, gradual localization initiatives, and growingexport avenues. However, rising input costs, currency depreciation, energy shortages, and competition fromsmuggled and under-invoiced tyres continue to weigh on sector margins. Future growth remains contingent onmacroeconomic stability, sustained policy support for localization, and the industry’s ability to diversify its exportbase. The Company has evolved to become one of the largest and leading suppliers and manufacturers of Tyres andTubes in Pakistan. The Company is also honoured suppliers of Suzuki, Honda and Yamaha for the past 30 years.The Company has achieved a milestone in captivating a vast extent of customers from Asian, Middle East, African &European countries. Moreover, the Company is the second only manufacturer of tractor tyres and TBB tyres inPakistan and first only manufacturer of off-the-road (OTR) tyres. During FY25, Panther Tyres recorded net sales of PKR 32,567 million, reflecting a 10.3% YoY increase over FY24(PKR 29,523 million). Growth was driven by continued recovery in the automobile and allied sectors, with highertraction in both the 2- and 3-wheeler as well as tractor tyre segments. The topline expansion was supported byvolume improvement and moderate pricing adjustments, while the Company’s diversified customer mix across OEM and replacement markets continued to provide revenue stability. Profitability margins softened slightly during FY25 amid elevated input and energy costs. Gross profit marginstood at 13.1% (FY24: 14.6%; FY23: 14.5%), while operating margin was recorded at 7.7% (FY24: 8.5%). The net profit margin settled at 1.3% (FY24: 1.6%), reflecting increased taxation impact and sustained cost-side pressures.Nonetheless, the improvement in demand outlook, cost rationalization initiatives, and enhanced productionefficiencies are expected to support gradual margin recovery going forward. However, as of 3MFY26. the Company achieved a topline of PKR 8,918mln, and net profit of PKR 283mln. The Company maintains a fairly diversified revenue base, with a greater share derived from the replacementmarket. While OEM demand has declined amid economic headwinds, the replacement market continues todemonstrate relative stability. However, intensifying competition in the replacement segment remains a keychallenge. Additionally, volatility in raw material prices and exchange rates will continue to be critical determinantsof gross margin performance.


Financial Risk

During FY25, Working capital metrics remained largely stable, supported by disciplined inventory management.Gross working capital days were recorded at 106 days (FY24: 107 days), while net working capital days stood at 84days (FY24: 87 days). The Company continues to rely on a mix of internal cash generation and short-term financingto fund its operational cycle, with prudent liquidity management mitigating pressure from elevated borrowing costs. Cash flow coverages remained under pressure during FY25 despite a modest improvement in topline. Free cashflow from operations (FCFO) was reported at PKR 2,386 million (FY24: PKR 2,418 million). However, due to higher finance costs and taxation, EBITDA-to-finance cost slightly improved to 2.1x (FY24: 1.8x), while FCFO-to-finance cost remained stable at 1.7x (FY24: 1.7x). Sustained improvement in cash flow generation remains critical tosupport financial flexibility and debt servicing capacity. As of Sep-25, total borrowings increased to PKR 11,832 million (FY25: PKR 10,839 million), with short-term borrowings comprising ~63.8% of total debt. The leverage ratio improved to 56.6% (FY24: 60.7%), reflecting partial debt containment and retained earnings growth. Despite a leveraged capital structure, the Company’scapitalization profile remains manageable, backed by a stable equity base and consistent operational performance.


Instrument Rating Considerations
About the Instrument

Panther Tyres Limited has issued its first rated, secured, privately-placed, short-term Sukuk of up to PKR 2,000 million on 2nd January'2026, to support the Company’s working capital requirements. The Sukuk carries a markup of 6-Month KIBOR + 0.50% with a tenor of up to six (6) months from the date of drawdown. The profit and principal will be paid in bullet form at maturity.


Relative Seniority/Subordination of Instrument

The underlying instrument will be secured by a ranking charge over current assets of the company.


Credit Enhancement

A Debt Payment Account (DPA) will be maintained under the lien of the Investment Agent to ensure timely settlement of obligations, with gradual funding before maturity. The first payment equivalent to PKR 500 million shall be made on or before 21 days before the maturity date, second payment on or before 15 days,3rd payment on or before 7 days.and last 4th payment on and before 2 days, before maturity of issue. Such that amount equivalent to full issue is available in the DPA, 02 days before the maturity date.


 
 

Feb-26

www.pacra.com


(PKR mln)


Sep-25
3M
Jun-25
12M
Jun-24
12M
Jun-23
12M
A. BALANCE SHEET
1. Non-Current Assets 13,109 13,146 12,340 9,737
2. Investments 0 0 0 0
3. Related Party Exposure 0 0 0 0
4. Current Assets 12,843 11,741 11,298 8,209
a. Inventories 6,137 5,174 5,839 3,806
b. Trade Receivables 4,111 4,078 3,751 2,953
5. Total Assets 25,952 24,887 23,638 17,946
6. Current Liabilities 3,985 4,320 4,009 2,531
a. Trade Payables 2,061 2,211 1,654 1,622
7. Borrowings 11,832 10,839 10,705 7,486
8. Related Party Exposure 0 0 770 770
9. Non-Current Liabilities 1,047 926 731 517
10. Net Assets 9,088 8,802 7,423 6,643
11. Shareholders' Equity 9,088 8,802 7,423 6,643
B. INCOME STATEMENT
1. Sales 8,918 32,567 29,523 21,441
a. Cost of Good Sold (7,578) (28,303) (25,221) (18,333)
2. Gross Profit 1,341 4,264 4,302 3,108
a. Operating Expenses (480) (1,753) (1,801) (1,310)
3. Operating Profit 861 2,512 2,500 1,798
a. Non Operating Income or (Expense) (70) (331) (117) (104)
4. Profit or (Loss) before Interest and Tax 790 2,181 2,384 1,694
a. Total Finance Cost (338) (1,459) (1,843) (1,049)
b. Taxation (170) (290) (75) (213)
6. Net Income Or (Loss) 283 432 466 433
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 756 2,386 2,418 1,770
b. Net Cash from Operating Activities before Working Capital Changes 454 437 1,192 832
c. Changes in Working Capital (1,385) 831 (1,290) 2,197
1. Net Cash provided by Operating Activities (931) 1,267 (99) 3,030
2. Net Cash (Used in) or Available From Investing Activities (246) (1,173) (2,153) (1,620)
3. Net Cash (Used in) or Available From Financing Activities 712 628 2,429 (1,770)
4. Net Cash generated or (Used) during the period (465) 721 178 (360)
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 9.5% 10.3% 37.7% 4.8%
b. Gross Profit Margin 15.0% 13.1% 14.6% 14.5%
c. Net Profit Margin 3.2% 1.3% 1.6% 2.0%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) -7.1% 9.9% 3.8% 18.5%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 12.6% 5.3% 6.6% 6.4%
2. Working Capital Management
a. Gross Working Capital (Average Days) 100 106 101 131
b. Net Working Capital (Average Days) 78 84 81 107
c. Current Ratio (Current Assets / Current Liabilities) 3.2 2.7 2.8 3.2
3. Coverages
a. EBITDA / Finance Cost 3.3 2.1 1.8 2.2
b. FCFO / Finance Cost+CMLTB+Excess STB 1.2 1.1 0.8 1.5
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 2.5 4.5 4.2 3.6
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 56.6% 55.2% 60.7% 55.4%
b. Interest or Markup Payable (Days) 17.5 16.7 74.7 126.5
c. Entity Average Borrowing Rate 11.1% 12.0% 14.6% 10.7%

Feb-26

www.pacra.com

Feb-26

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Feb-26

www.pacra.com


Nature of Instrument Size of Issue (PKR) Tenor Security Book Value of Assets (PKR mln) Nature of Assets Trustee
Rated, Secured, Privately Placed Short Term Sukuk ("PPSTS" or the "Issue") Up to PKR 2,000 Million Up to 6 months from the date of Drawdown 1. The underlying instrument will be secured by ranking charge over the Current Assets of the company. 2. A Debt Payment Account (“DPA”) will be maintained under the lien of the Investment Agent to ensure timely settlement of Sukuk obligations, with gradual funding before the maturity - Current Assets Pak Oman Investment Company Limited
Name of Issuer Panther Tyres Limited
Issue Date 2nd January'2026
Call option No
Maturity 6-Months from Issue Date
Profit Rate 6MK+0.50%

Panther Tyres Limited | PPSukuk | Repayment Schedule | Jan-26

Sr. Due Date Principal/markup Opening Principal 6M Kibor Markup/Profit Rate (6MK + 0.50%) Markup/Profit Payment Principal Payment Total Principal Outstanding
PKR PKR
Issue Date 2-Jan-26 2,000,000,000 0 0 2,000,000,000
1 4-Jul-26 2,000,000,000 11.06% 11.56% 115,916,712 2,000,000,000 2,115,916,712 0
115,916,712 2,000,000,000 2,115,916,712

Feb-26

www.pacra.com