Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
12-Feb-26 A A1 Stable Initial -
12-Dec-25 A A1 Stable Preliminary -
About the Instrument

The PPSTS carries a profit rate of 6MK+2.50% and has a tenor of six (6) months, and will be redeemed in bullet at the expiry of Tenor. The profit will be paid at maturity. The purpose of this instrument is to finance the Company's working capital requirements.

Rating Rationale

Daewoo Pakistan Express Bus Service Limited (“DPEBSL” or “the Company”), has issued its first Rated, Secured, Privately Placed, Short-Term sukuk of PKR 2.0bln on December 29th, 2025 (inclusive of a Green Shoe Option of up to PKR 1,000 million) marking a strategic financial move for the Company. The underlying instrument is secured by ranking charge over Company’s current assets including receivables. To ensure repayment discipline, the Issuer shall maintain and efficiently manage Debt Payment Account (“DPA”) under lien of Investment Agent whereby the first payment equivalent to PKR 500 million shall be made on or before 21 days before the maturity date, second payment on or before 15 days, third payment on or before 7 days, and last fourth payment on or before 2 days before the maturity of the Issue. Such that amount equivalent to full issue is available in the DPA 02 days before the maturity date. DPEBSL, established in 1997, is a leading intercity transport and logistics operator in Pakistan, managing over 400 buses, 200 cargo trucks, and 200+ delivery centres. The Company has expanded into regulated public sector mass transit projects, including Lahore Feeder, Multan Metro, Orange Line Lahore, BRT Peshawar, and BRT Karachi, capturing ~70% market share, and recently launched the Daewoo Waste Management Division under the “Suthra Punjab Initiative,” covering 22 tehsils with AI-based monitoring and KPI-linked operations. Supported by stable ownership, strong governance, professional management, and robust internal controls, DPEBSL has achieved diversified revenue growth (~57% in 9MCY25 to PKR 30,775mln) across intercity (31%), intracity (26.6%), DWMD (36.1%), and cargo services (6.3%), with a sound financial risk profile and leveraged capital structure primarily due to long-term CAPEX financing.

Key Rating Drivers

The ratings are contingent on the Company’s ability to sustain its revenue growth while maintaining a healthy profitability matrix. Adherence to strong financial discipline and ensuring that leverage remains at a manageable level shall also remain imperative for the sustainability of the ratings. Furthermore, a gradual reduction in receivables from PWMC shall remain important.

Issuer Profile
Profile

Daewoo Pakistan Express Bus Service Limited (DPEBSL), incorporated in 1997 as an unlisted public limited company, is a pioneering operator in Pakistan’s organized intercity transportation sector. Originally established as a subsidiary of Daewoo Corporation, South Korea, the Company was later acquired by Sammi Corporation in 2007 and subsequently by Asia Pak Investments Limited in 2011, which now oversees its diversified growth. Leveraging technical legacy from its South Korean origins and strategic direction from its current ownership, DPEBSL has evolved into a vertically integrated transport and logistics enterprise. Since commencing operations in 1998, it has expanded from a structured intercity bus service to a multi-vertical platform comprising a fleet of over 400 intercity buses, more than 600 intracity buses operating across major mass transit systems in Punjab, KPK, and Sindh, and a logistics division, Daewoo FastEx, managing around 200 cargo trucks and 200+ delivery centers. The Company maintains a dominant presence in regulated mass transit projects, handling nearly 70% of such awards nationwide, including Lahore Feeder, Multan Metro, Karachi BRT, and Peshawar BRT systems. Its operational portfolio has further diversified with the establishment of the Daewoo Waste Management Division under the Suthra Punjab Initiative, covering 22 tehsils with technology-enabled oversight, real-time fleet and workforce management, and a KPI-linked monitoring and payment framework, reinforcing DPEBSL’s reputation for compliance, operational discipline, and service standardization.


Ownership

Daewoo Pakistan Express Bus Service Limited’s ownership is predominantly held by Liberty Daharki Power Ltd. (95.47%), ultimately controlled by Mr. Shaheryar Arshad Chishty through his wholly owned entity, AsiaPak Investments Ltd., with the remaining 4.53% held by Mr. Sohail Elahi. The Company has experienced several ownership transitions since inception, with the most recent occurring in 2011 when AsiaPak Investments Ltd. acquired it from Sammi Corporation, Korea; ownership has since remained stable and concentrated under Mr. Chishty, though a formally documented succession plan would further reinforce long-term stability. Mr. Chishty, the primary sponsor, brings extensive business acumen as a seasoned investment banker and entrepreneur with leadership experience across global institutions and successful ventures in energy, transportation, logistics, and real estate. His financial strength is underscored by a diversified investment portfolio, including significant stakes in K-Electric, Thar Coal Block-1, various IPPs, and Bol Network, providing strong financial depth and potential support to the Company when required.


Governance

Daewoo Pakistan Express Bus Service Limited is governed by a seven-member Board comprising four non-executive directors, including one female director, and three executive directors, with the primary sponsor, Mr. Shaheryar Arshad Chishty, serving as both an executive director and Chairman. The Board members bring extensive professional expertise from diverse sectors: Mr. Chishty is a graduate of Ohio Wesleyan University and an experienced global investment banker and entrepreneur; Mr. Yong Hee Lee has over three decades of executive leadership, including serving as CEO of Sammi Corporation, South Korea; and Mr. Darin Daniel Baur, a Harvard Law School graduate, has held senior roles at leading investment banks across Canada, Hong Kong, and the USA. The Board meets at least quarterly according to a structured agenda, with management presenting detailed reviews of each business segment, while minutes and action points are formally documented and followed through. Governance effectiveness is further supported by two committees, the Audit Committee and the Human Resource Committee, which oversee risk management, internal controls, and HR policies. The Company maintains strong financial transparency, with M/S Yousuf Adil Chartered Accountants, a QCR-rated firm in the SBP’s ‘A’ category, serving as external auditors and issuing an unqualified opinion on the 2024 financial statements, reflecting compliance with applicable accounting standards.


Management

Daewoo Pakistan Express Bus Service Limited’s management team is led by CEO Syed Mazhar Iqbal, a Fellow Chartered Accountant with over 40 years of diversified experience, including senior leadership roles at Pioneer Cement, Haleeb Foods, and Fast Cables. The Executive Chairman, Mr. Faisal Ahmed Siddiqui, holds an MBA from Columbia University and brings extensive expertise in strategic planning, financial analysis, and operations, supported by prior roles in financial modelling at Convoy Solutions LLC (USA) and fixed-income structuring and trading at Credit Suisse. The management team is further strengthened by experienced professionals such as CFO Mr. Anwer Shamim, a Chartered Accountant with substantial financial management expertise. A clearly defined organizational structure, complemented by an Operational Committee comprising department heads, enhances coordination and supports effective decision-making. The Company utilizes Oracle ERP as its primary MIS platform, improving transactional accuracy and reporting quality, and operates a dedicated e-ticketing system to streamline customer services. A strong control environment is maintained through a structured risk assessment and mitigation framework and an independent in-house internal audit function reporting directly to the Board’s Audit Committee, ensuring effective oversight and continuous improvement in internal controls.


Business Risk

Pakistan’s transport sector remains a major contributor to the national economy, with the intercity bus segment characterized by intense competition from both large organized operators and numerous small players, while the logistics sector increasingly prioritizes technology-enabled, reliable, and competitively priced services; in contrast, competition in the regulated O&M mass transit segment is limited to a few capable operators such as DPEBSL and Veda Transit Solutions. Within this landscape, DPEBSL has established a strong relative position, operating over 400 intercity buses serving 6.5 million passengers annually, maintaining a leading presence as the third-largest logistics provider with 200+ cargo trucks, and holding a dominant ~70% share in the regulated mass transit segment through seven of ten operational projects. The Company has further diversified into municipal services, becoming the largest private operator in the Suthra Punjab initiative with responsibility for 22 tehsils. During 9MCY25, DPEBSL reported revenues of ~PKR 30,775mln, reflecting ~57.4% YoY growth driven by tariff rationalization, scaling of new contracts, and a significant increase in waste management revenue, which elevated its contribution to 36.1% of the revenue mix-up from just 1.0% in CY24, thereby reducing reliance on cyclical passenger transport and enhancing revenue stability. Margins showed resilience, with gross profit slightly moderating to ~15.9% due to higher operating costs, but operating and net profit margins improved to ~12.2% and ~6.7%, respectively, supported by scale efficiencies and disciplined cost management. Looking ahead, the Company remains well-positioned in the regulated segment, though a focused medium-term strategy will be essential to drive volumetric growth in the intercity bus transit segment.


Financial Risk

The Company’s financial risk profile reflects a lean yet slightly lengthened working capital cycle, with Net Working Capital Days rising to ~24 days in 9MCY25 from ~12 days in CY24, mainly due to a significant increase in trade receivables linked to higher invoicing under long-term contracts, while trade payables remained stable at ~18 days; short-term trade leverage increased to ~64.9% (CY24: ~28.8%), though liquidity remains manageable through strong operating cash flows and adequate banking facilities. Coverage metrics strengthened on the back of improved earnings, with EBITDA increasing to PKR ~4,861mln and EBITDA-to-finance cost coverage improving to 6.2x, while FCFO rose to PKR 4,158mln, enhancing the FCFO-to-finance cost ratio to 5.3x and lowering the Debt Payback Ratio to 2.0x, signalling stronger debt-servicing capacity supported by healthy liquidity buffers. Capitalization remains moderate, with total borrowings increasing to PKR ~8,129mln (CY24: ~5,021mln) due to expansion-driven long-term financing, raising the leverage ratio to ~41.6%; however, equity strengthened to PKR ~13,182mln through profit retention, and related-party borrowings declined, providing comfort to the overall capital structure despite increased leverage. Most of the debt book is composed of short-term loans to manage working capital needs.


Instrument Rating Considerations
About the Instrument

Daewoo Pakistan Express Bus Service Limited (DPEBSL) has issued a Rated, Secured, Privately Placed, Short-Term sukuk of PKR 2.0bln on December 29th, 2025 (inclusive of a Green Shoe Option of up to PKR 1,000 million), marking a strategic financial move for the Company. The Sukuk carries a markup at 6MK+2.5% with a tenor of six months. The repayment of principal and markup will be made in a bullet upon maturity. The purpose of the instrument is to finance receivables related to the waste management project and meet immediate CAPEX requirements.


Relative Seniority/Subordination of Instrument

The underlying instrument is secured by a ranking charge over the Company’s current assets, including receivables.


Credit Enhancement

The Issuer shall maintain and efficiently manage Debt Payment Account (DPA) under lien of Investment Agent whereby the first payment equivalent to PKR 500 million shall be made on or before 21 days before the maturity date, second payment on or before 15 days, third payment on or before 7 days, and last fourth payment on or before 2 days before the maturity of the Issue. Such that the amount equivalent to full issue is available in the DPA 02 days before the maturity date as presented in the table below:

DPA Deposit Schedule

Amount (PKR)

On or before 21 days

500,000,000

On or before 15 days

500,000,000

On or before 07 days

500,000,000

On or before 02 days

500,000,000

Total

2,000,000,000


 
 

Feb-26

www.pacra.com


(PKR mln)


Sep-25
9M
Dec-24
12M
Dec-23
12M
Dec-22
12M
A. BALANCE SHEET
1. Non-Current Assets 18,672 16,480 11,311 12,021
2. Investments 0 0 0 257
3. Related Party Exposure 1,313 116 118 1,455
4. Current Assets 13,059 8,895 5,350 4,094
a. Inventories 0 0 0 0
b. Trade Receivables 6,575 3,070 1,366 912
5. Total Assets 33,045 25,491 16,779 17,827
6. Current Liabilities 9,560 6,792 5,205 4,767
a. Trade Payables 2,026 2,128 635 754
7. Borrowings 8,129 5,021 1,541 2,167
8. Related Party Exposure 1,264 1,822 882 1,205
9. Non-Current Liabilities 909 899 1,987 2,892
10. Net Assets 13,182 10,957 7,165 6,796
11. Shareholders' Equity 13,182 10,957 7,165 6,796
B. INCOME STATEMENT
1. Sales 30,775 26,065 23,253 18,779
a. Cost of Good Sold (25,888) (21,603) (19,900) (15,762)
2. Gross Profit 4,888 4,462 3,353 3,016
a. Operating Expenses (1,130) (1,748) (1,507) (1,251)
3. Operating Profit 3,758 2,715 1,846 1,766
a. Non Operating Income or (Expense) 271 541 (298) 156
4. Profit or (Loss) before Interest and Tax 4,028 3,255 1,548 1,922
a. Total Finance Cost (968) (932) (716) (488)
b. Taxation (1,008) (874) (487) (169)
6. Net Income Or (Loss) 2,052 1,449 345 1,265
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 4,158 3,099 2,428 2,214
b. Net Cash from Operating Activities before Working Capital Changes 3,798 2,619 1,883 1,797
c. Changes in Working Capital (146) (2,034) (565) (123)
1. Net Cash provided by Operating Activities 3,653 586 1,317 1,674
2. Net Cash (Used in) or Available From Investing Activities 0 (858) 41 (262)
3. Net Cash (Used in) or Available From Financing Activities 2,304 139 (1,079) (1,060)
4. Net Cash generated or (Used) during the period 5,957 (133) 279 352
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 57.4% 12.1% 23.8% #DIV/0!
b. Gross Profit Margin 15.9% 17.1% 14.4% 16.1%
c. Net Profit Margin 6.7% 5.6% 1.5% 6.7%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 13.0% 4.1% 8.0% 11.1%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 22.7% 16.0% 4.9% 18.6%
2. Working Capital Management
a. Gross Working Capital (Average Days) 43 31 18 18
b. Net Working Capital (Average Days) 24 12 7 3
c. Current Ratio (Current Assets / Current Liabilities) 1.4 1.3 1.0 0.9
3. Coverages
a. EBITDA / Finance Cost 6.2 5.4 5.5 6.7
b. FCFO / Finance Cost+CMLTB+Excess STB 3.4 1.7 2.0 1.5
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 2.0 2.8 1.3 2.1
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 41.6% 38.4% 25.3% 33.2%
b. Interest or Markup Payable (Days) 13.6 18.7 174.7 111.1
c. Entity Average Borrowing Rate 12.7% 19.9% 20.7% 12.5%

Feb-26

www.pacra.com

Feb-26

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Feb-26

www.pacra.com


Nature of Instrument Size of Issue (PKR) Tenor Security Book Value of Assets (PKR mln) Nature of Assets Trustee
Rated, Secured, Privately Placed Short Term Sukuk ("PPSTS" or the "Issue") Up to PKR 2,000 Million Up to 6 months from the date of Drawdown 1. The underlying instrument will be secured by ranking charge over Company’s current assets including receivables. 2. The Issuer shall maintain and efficiently manage Debt Payment Account (DPA) under lien of Investment Agent whereby the first payment equivalent to PKR 500 million shall be made on or before 21 days before the maturity date, second payment on or before 15 days, third payment on or before 7 days, and last fourth payment on or before 2 days before the maturity of the Issue. - Current Assets Including Receivables Pak Oman Investment Company Limited
Name of Issuer Daewoo Pakistan Express Bus Service Limited
Issue Date 29-Dec-25
GreenShoe Option Yes
Maturity 6-Months from Issue Date
Profit Rate 6MK+2.50%

Daewoo Pakistan Express Bus Service Limited | PPSTS | Repayment Schedule | Initial

Sr. Due Date Principal/markup Opening Principal 6M Kibor Markup/Profit Rate (6MK + 2.50%) Markup/Profit Payment Principal Payment Total Principal Outstanding
PKR PKR
Issue Date 29-Dec-25 2,000,000,000 0 0 2,000,000,000
Redemption Date 30-Jun-26 2,000,000,000 11.05% 13.55% 135,871,233 2,000,000,000 2,135,871,233 0
135,871,233 2,000,000,000 2,135,871,233

Feb-26

www.pacra.com