Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
13-Mar-26 A A1 Stable Maintain -
14-Mar-25 A A1 Stable Maintain -
15-Mar-24 A A1 Stable Maintain -
17-Mar-23 A A1 Stable Maintain -
18-Mar-22 A A1 Stable Maintain -
About the Entity

Unicol Limited was incorporated in 2003 as a public unlisted company. Unicol is a joint venture among three public listed sugar mills: Faran Sugar Mills Ltd., Mehran Sugar Mills Ltd., and Mirpurkhas Sugar Mills Ltd., each holding an equal stake of ~33.33%. The Company's Board is chaired by Mr. Asif Qadir. Mr. Aslam Faruque heads the Company as the Chief Executive Officer. He is supported by a team of experienced professionals. The Company's formal operations begun in 2007 and since then its primarily involved in the manufacturing and sale of ethanol, liquid carbon dioxide (LCo2), sugar and its by-products. The company's annual capacities include 56,000MT for ethanol, 18,000MT for LCo2, and 8,000 TCD for sugar production.

Rating Rationale

The ratings reflect Unicol Limited’s ('Unicol' or 'the Company') established market position and the strategic diversification of its business operations. As a prominent player in Pakistan's ethanol industry, Unicol benefits significantly from its strong organizational heritage, being a joint venture between three well-reputed industrial groups: Ghulam Faruque Group, Amin Bawany Group, and Hasham Group. This affiliation provides the company with robust financial support and deep-rooted expertise in the sugar and allied sectors. The company’s strategic acquisition of sugar mill assets has further strengthened its business profile, transforming it into a more diversified entity capable of navigating the cyclical nature of the agricultural and commodity markets.
During MY25, the company reported a topline of PKR 20,996mln (MY24: PKR 19,218 mln) mainly due to substantial increase in local sales which reached PKR 11,625 million. During the year, Unicol produced 47,251MT of ethanol during MY25 (MY24:55,568MT) with utilization of 84% (MY24:99%). However, revenue from ethanol declined to PKR 10,795mln from PKR 13,012mln in the previous year, driven by volumetric decline coupled with global competitive pricing. Profitability indicators showed an upward movement; gross profit margins reached 14.8% (MY24: 7.3%) and operating margins rose to 11% (MY24: 4%). Net income surged to PKR 385mln recovering from the loss of PKR 1,958mln in the previous year, primarily due to a 36.4% reduction in finance costs. The Company’s liquidity profile also strengthened, as evidenced by a narrowed working capital cycle of 61 days (MY24: 80 days) and an increase in FCFO to PKR 2,396mln (MY24: PKR 981mln). Unicol continues to maintain a highly leveraged capital structure, though debt-to-equity ratio improved to 71.6% from 77.6% as compared to the corresponding year. Leveraging is mainly attributable to the acquisition of sugar mill assets. Overall, the governance framework remains a core strength, characterized by an experienced board and a professional management team that provides clear strategic direction coupled with the continued support from its sponsoring groups.

Key Rating Drivers

The ratings are dependent upon the management’s ability to sustain margins, improve performance, effectively manage working capital requirements, while maintaining a prudent debt profile.

Profile
Legal Structure

Unicol Limited (‘Unicol’ or ‘the Company’) is a public unlisted company, incorporated in 2003.


Background

Unicol was setup as a joint venture among three sugar mills, namely, Faran Sugar Mills Ltd., Mehran Sugar Mills Ltd. and Mirpurkhas Sugar Mills Ltd (part of Ghulam Faruque Group, which was established in 1964). All the companies in JV agreement are listed on Pakistan Stock Exchange. The plant is located in Mirpurkhas, whereas, its head office is located on Beaumont Road, Karachi. The distillery became operational in 2007. While, food grade Carbon Dioxide (CO2) production began in 2014. The company’s strategic acquisition of sugar mill assets in 2023-24 has further strengthened its business profile. 


Operations

Primary business activity of the Company is to manufacture and sale ethanol, sugar and carbon dioxide. The Company produces Anhydrous Ethanol (ENA> ~99.9%), A-Grade Ethanol (ENA > 96% v/v ethanol) and B Grade ethanol (ENA>92% v/v ethanol) with installed production standing at 160MT per day. Unicol produced 47,251MT of ethanol during MY25 (MY24: 55,568MT) with utilization of 84% (MY24: 99%). The Company also produces food-grade LCo2 of 99.9% purity level through sugarcane fermentation, with an installed production capacity of 72MT per day. Unicol produced 11,106MT of LCo2 during MY25 (MY23:11,476MT), with utilization of 62% (MY24: 64%). During MY25, the Company produced 54,465MT of sugar (MY24: 60,481MT) with an installed production capacity of 8,000TCD per day.  


Ownership
Ownership Structure

As the Company is a JV among three sugar mills, Faran Sugar, Mehran Sugar and Mirpurkhas Sugar holds equal stake of ~33.3% in Unicol.


Stability

Ownership of the Company seems stable. The sponsoring Group, Amin Bawany group, Hasham group and Ghulam Faruque Group, has strong and diversified standing in various segments of the economy.


Business Acumen

Ghulam Faruque Group, Amin Bawany group and Hasham group is ranked amongst the leading industrial groups of the country with diversified interests in cement, FMCG, paper products, sugar and allied, trading, renewable energy and terminal handling. Strong affiliation and technical track record have added to the success of companies within the Groups.


Financial Strength

The Company's financial resilience is attributed to the established strength of its sponsoring group, as well as the demonstrated operational efficacy and consequent financial robustness of its joint venture partners, specifically Mehran Sugar Mills, Faran Sugar Mills, and Mirpurkhas Sugar Mills Limited.


Governance
Board Structure

Board of Directors comprises 7 members including the Chairman and Chief Executive Officer. There are 5 Non-Executive Directors, 1 Chief Executive and 1 Independent Director on the BoD. The three sponsoring Companies have equal representation on the Company's board.


Members’ Profile

Mr. Asif Qadir, Chairman of the Board and an independent member, has an overall experience of more than 30 years. He is also on the board of Tripack Films Limited. Descon Oxychem Ltd, Liaquat National Hospital & Medical College, Century Paper & Board Mill Limited and Indus Motor Company Ltd. Mr. Azam Faruque, serving as an executive director of the Company, has an overall experience of more than 20years. He is also on the board of Cherat Cement Company Limited., Faruque (Pvt) Ltd, Greaves Pakistan (Pvt)Limited, Habib University Foundation and Atlas Honda Ltd. Mr. Ahmed Ebrahim Hasham, serving as an executive director of the Company, has an overall experience of more than 20 years. He is also on the board of Mehran Sugar Mills Limited, Mehran Energy Limited, Uni Energy Limited, Pakistan Molasses Company (Pvt) Ltd, MCB Islamic Bank Ltd and Hasham (Pvt.) Limited. Mr. Ahmed Ali Bawany, serving as an executive director of the Company, has an overall experience of more than 20 years. He is also on the board of Faran Sugar Mills Ltd, Reliance Insurance Company, Uni Energy Limited, B.F Modaraba and Uni-Foods. Mr. Khurram Kasim, serving as an executive director of the Company, has an overall experience of more than 20 years. He is also on the board of Mehran Sugar Mills Ltd, Pakistan Molasses Company (Pvt) Ltd, Hasham (Pvt.) Limited, Mehran Energy Ltd, Uni Energy Ltd and Mogul Tobacco. Mr. Omer Amin Bawany, serving as an executive director of the Company, has an overall experience of more than 20 years. He is also on the board of Faran Sugar Mills Ltd, B.F Modaraba, Reliance Insurance Company and World Memon Foundation.


Board Effectiveness

During MY25, six Board meeting were convened among members with meeting minutes being captured formally. Detailed packs are shared before the meetings and are documented. The Company has an Audit Committee in place, which is chaired by Mr. Asif Qadir.


Financial Transparency

The Company’s external auditors, Grant Thornton, have expressed an unqualified opinion on the financial statements of the Company for the year ended Sept-25.


Management
Organizational Structure

The Company’s organizational structure reflects clear reporting lines and is split between the production site and head office. The Company operates through seven functions; procurement, operations, sales and marketing, finance, IT, internal audit and HR.


Management Team

The Company’s management comprises experienced and qualified individuals. Mr. Aslam Faruque, Chief Executive Officer, is a graduate of marketing. He has more than 25 years of experience in the sugar and ethanol industry. Additionally, he is the Chief Executive for Mirpurkhas Sugar Mills Limited. He is supported by Mr. Mustapha Qaisar (COO), Mr. Saad Ali Khawaja (CFO) and Mr. M. Asad Siddiqui (Company Secretary).


Effectiveness

The performance / operations of the company are discussed among management and directors (Mr. Aslam Faruque, Mr. Ahmed Ebrahim Hasham and Mr. Ahmed Bawany) on a weekly basis to review activity.


MIS

The Company uses SAP software, managed by the group company Zensoft Pvt. Ltd, for MIS. Reports generated are submitted to senior management on a daily, monthly and quarterly basis.


Control Environment

Oversight and effective management is maintained through the internal audit department at group level. The department monitors various functions and internal controls of the Company, and reports to the Board’s Audit Committee.


Business Risk
Industry Dynamics

The sugar industry in Pakistan operates within a competitive market structure, contributing approximately 0.8% to the nominal GDP and 3.5% to the value added in the agriculture sector as of MY24. Regional dynamics show that production is heavily concentrated in Punjab, which accounted for 68.5% of the province-wide distribution in MY25, followed by Sindh at 24.8% and KPK at 6.7%. The cultivated area for sugarcane remained steady at 1.2 million hectares in MY25 and MY24. Despite the adverse impact of floods, sugar production increased to 6.66 million tonnes in MY25 from 5.8 million tonnes in MY24. The market is dominated by major players, with the JDW Group (combined) holding the largest production share at 11.9% in MY24, followed by Hamza at 6.9% and Tandlianwala (combined) at 5.5%. Local sugar prices have historically been lower than global averages, though they are projected to rise to 450 USD/MT in 3MMY26. Total consumption is steadily growing, reaching an estimated 6.6 million MT in MY25, with per capita consumption at 27.4 kg. The distillery segment faced significant margin compression due to elevated molasses costs, constrained supply from a shorter sugarcane crushing season, and subdued international ethanol prices, compounded by broader inflationary pressures. Operations were maintained at reduced capacity to mitigate losses. Looking ahead, the segment is likely to continue experiencing margin pressures from volatile molasses prices, limited availability, currency devaluation, and inflation.


Relative Position

The Company is a leading player in the manufacturing of ethanol. Also the Comany has entered into the sugar segment with the market share of 1%.


Revenues

The Company mainly sells ethanol and exports to a variety of countries concentrated in Middle East, Africa and Europe. The Company’s major customer, Alcotra SA (31%), is part of Alco Group which is a global network of companies specialized in the production, distribution, and trading of all grades of ethanol. Other major customers include Sasma BV (11%) and Tradhol Internacional Sa (9%). The topline is also supported through sale of liquid CO2 to local companies. These include Coca Cola Beverages, Pakistan Beverages, National Gases and Bolan Castings Limited. The Company’s topline consists of export (55%) and local sales (45%), showed a growth of 9.1% during MY25 (MY24: 28%). The main driver of the Company’s revenue is ethanol. Export sales of the Company decreased and stood at PKR 11bln during MY25 (MY24: PKR 13bln) due to decrease in volume of ethanol sold.


Margins

The company's financial performance improved during MY25, evidenced by increased profitability margins. Gross profit margins sharply increased to 14.8% from 7.3% in the prior year, reflecting a significant surge in revenue generated. Consequently, operating profit margins also improved, rising to 11.1% from 3.5%. Most notably, the company transitioned from a net loss of 10% in MY24 to a net profit of 1.8% in MY25, primarily attributed to substantial increase in operating profit to PKR 2,335mln from PKR 674mln, coupled with decline in finance costs to PKR 1,819mln from PKR 2,861mln.


Sustainability

The Company has acquired the assets of a sugar mill, integrating vertically. This has added the diversification in the Company's portfolio.


Financial Risk
Working capital

Due to the cyclic nature of the business, raw material (Molasses) and cane for the year has to be procured during the sugar crushing season i.e. from November till March. For this purpose, the Company sources its raw material from its sponsoring companies (Faran Sugar, Mehran Sugar and Mirpurkhas Sugar Mills), along with external sources. The company exhibited an enhancement in its working capital management during MY25. Average inventory days saw a marginal improvement, decreasing to 63 days from 82 in MY24, suggesting a slightly more efficient inventory turnover. Trade receivable days remained consistently low, at 3 days in MY25 compared to 2 days in MY24, indicating robust collection efficiency. Gross working capital days improved to 65 days from 84 days in the previous year. Trade payable days remained consistent at 4 days in MY25. Consequently, net working capital days decreased to 61 days in MY25 from 80 days in MY24 reflecting better approach to financial management.


Coverages

Unicol’s financial health strengthened significantly in MY25, as Free Cash Flow from Operations (FCFO) more than doubled to PKR 2,761 million from PKR 1,247 million in MY24. This surge in cash generation, paired with a substantial reduction in finance costs, which fell to PKR 1,819 million from PKR 2,861 million, greatly enhanced the company's debt-servicing capacity. Consequently, the coverage ratio rose from a strained 0.3x to a healthier 1.3x, while the interest coverage (EBITDA over finance cost) improved from 0.4x to 1.6x, reflecting a much more robust and sustainable financial profile compared to the previous year.


Capitalization

Unicol continues to maintain a highly leveraged capital structure, though it showed signs of deleveraging in MY25 as the debt-to-equity ratio improved to 71.6% from 77.6% in the previous year. Despite this marginal reduction in overall gearing, the company’s debt profile remains significant, with 37% of its total borrowings comprised of short-term obligations. This suggests a continued reliance on immediate credit lines to support its seasonal operations, even as the broader equity cushion begins to expand.


 
 

Mar-26

www.pacra.com


(PKR mln)


Dec-25
3M
Sep-25
12M
Sep-24
12M
Sep-23
12M
Management Audited Audited Audited
A. BALANCE SHEET
1. Non-Current Assets 9,320 9,374 9,166 9,086
2. Investments 464 3 145 309
3. Related Party Exposure 0 0 0 0
4. Current Assets 5,494 4,439 6,965 6,067
a. Inventories 1,647 2,513 4,680 3,973
b. Trade Receivables 252 138 152 47
5. Total Assets 15,279 13,815 16,276 15,463
6. Current Liabilities 1,402 775 1,440 1,226
a. Trade Payables 404 267 219 174
7. Borrowings 9,974 9,338 11,518 8,887
8. Related Party Exposure 0 0 0 0
9. Non-Current Liabilities 0 0 0 0
10. Net Assets 3,903 3,702 3,317 5,350
11. Shareholders' Equity 3,903 3,702 3,317 5,350
B. INCOME STATEMENT
1. Sales 4,911 20,966 19,218 15,064
a. Cost of Good Sold (4,205) (17,863) (17,806) (10,093)
2. Gross Profit 706 3,103 1,412 4,971
a. Operating Expenses (166) (768) (738) (646)
3. Operating Profit 540 2,335 674 4,325
a. Non Operating Income or (Expense) (11) 30 181 (290)
4. Profit or (Loss) before Interest and Tax 528 2,365 856 4,035
a. Total Finance Cost (270) (1,819) (2,861) (1,131)
b. Taxation (57) (160) 48 (169)
6. Net Income Or (Loss) 201 385 (1,958) 2,735
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 587 2,396 981 4,045
b. Net Cash from Operating Activities before Working Capital Changes 322 81 (1,611) 3,265
c. Changes in Working Capital 255 1,923 (978) (952)
1. Net Cash provided by Operating Activities 577 2,004 (2,589) 2,313
2. Net Cash (Used in) or Available From Investing Activities (501) (368) (41) (6,852)
3. Net Cash (Used in) or Available From Financing Activities 636 (2,181) 2,556 5,030
4. Net Cash generated or (Used) during the period 712 (544) (74) 490
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) -6.3% 9.1% 27.6% 68.9%
b. Gross Profit Margin 14.4% 14.8% 7.3% 33.0%
c. Net Profit Margin 4.1% 1.8% -10.2% 18.2%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 17.1% 20.6% 0.0% 20.5%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 21.2% 11.0% -45.2% 62.2%
2. Working Capital Management
a. Gross Working Capital (Average Days) 42 65 84 129
b. Net Working Capital (Average Days) 36 61 80 126
c. Current Ratio (Current Assets / Current Liabilities) 3.9 5.7 4.8 4.9
3. Coverages
a. EBITDA / Finance Cost 2.4 1.6 0.4 3.9
b. FCFO / Finance Cost+CMLTB+Excess STB 2.0 1.2 0.2 1.9
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 4.6 9.6 -3.2 1.7
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 71.9% 71.6% 77.6% 62.4%
b. Interest or Markup Payable (Days) 65.2 37.7 88.2 134.9
c. Entity Average Borrowing Rate 7.8% 12.8% 22.0% 17.8%

Mar-26

www.pacra.com

Mar-26

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Mar-26

www.pacra.com