Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
30-Mar-26 A+ A1 Stable Preliminary -
About the Instrument

Trans World Associates (Pvt.) Limited is set to issue its first Rated, Secured, Privately Placed, Short-Term Sukuk, valued at PKR 1.5bln. The purpose of the issuance is to fund the working capital requirements of the Company. This Sukuk features a markup of 6MK+0.65% with a tenure of six months.

Rating Rationale

Trans World Associates Private Limited (“The Company” or “TWA”) is set to issue its first Rated, Secured, Privately Placed, Short-Term Sukuk, valued at PKR 1.5bln. The instrument will be redeemed in bullet at the expiry of the tenor. The underlying instrument is secured by a ranking charge over the Fixed Assets (excluding land & building) of the Company, with a 20% margin. Furthermore, the sukuk is secured by way of: (i) All identified business collections of the Issuer to be maintained with Meezan Bank Limited, as per the existing arrangement of the Company, during the tenor of the Sukuk. (ii) The Sukuk Payment Account (SPA) shall be filled with proceeds from these collections under instructions from the Issuer. The Issuer shall ensure that business collections are sufficient to fill the SPA, as per the pre-agreed schedule. (iii) A weekly payment, equivalent to PKR 187.5 million shall be deposited, routed from the collection account to SPA on or before 60 days (last two months) of Sukuk Maturity, with complete funding to be arranged 7 working days before Maturity Date. (iv) The Issuer shall provide Post Dated Cheques (PDCs) along the SPA timeline to the Investment agent, as risk mitigating tool. (v) The SPA will remain under the lien of the investment agent. The SPA will be released by Investment Agent and funds transferred to TWA designated account prior to Maturity Date. TWA is the private sector entity in Pakistan and the only telecom operator that owns and operates a private submarine fiber optic cable system, a distinction that underscores its strategic role in the Country’s digital infrastructure. In addition to its proprietary cable system, TWA is also a consortium partner in international submarine cable projects, enhancing global connectivity and network resilience. During CY25, the Company reported revenue of ~PKR 15,713mln (CY24: ~PKR 13,311mln), reflecting ~18% YoY growth. Profitability remained stable, with gross, operating, and net profit margin at ~47.9%, ~34.0%, and ~18.0%, respectively. The deployment of the new submarine cable system (SMW-6) has been delayed from its original timeline due to geopolitical conflicts in the region, resulting in rerouting and an increase in the overall project cost. Due to which, the Company undertook additional CAPEX to expand the capacity of its existing cable systems to meet the country’s growing bandwidth demand. Furthermore, the Company has planned to expand its data center rack capacity to diversify revenue streams and address the rising global demand driven by artificial intelligence and cloud-based applications. The Company’s financial risk profile is considered adequate with modest coverages as the company is in expansionary phase, adequate cashflows and working capital cycle. Capital structure is leveraged, with borrowings primarily consisting of short- and long-term loans for working capital, network, and capacity expansion.

Key Rating Drivers

The ratings are dependent on the Company’s ability to maintain its leadership position amid a dynamic environment. With the increase in the leveraging, the maintenance of sound financial discipline is imperative to hold. Compliance with the terms and conditions of the instrument is important.

Issuer Profile
Profile

Trans World Associates (Pvt.) Limited (“the Company”/ “Transworld”/ “TWA”) was incorporated in Pakistan as a Private Limited Company on October 01, 1980, under the Companies Act, 1913 (now Companies Act, 2017). The registered and head office of the Company is situated at 24, Retalia Building, G-6 Markaz, Islamabad. The Company is a subsidiary of Orastar Limited with 90% holding. As of now, three companies operate under the umbrella of TWA which includes; (i) Trans World Enterprises Services (Pvt) Ltd (TES), (ii) Trans World Infrastructure Services (Pvt) Ltd (TIS), and (iii) TES Media (Pvt) Ltd (TMPL). TWA commenced operations in 2006 and the principal activity of the Company is to establish and operate its Telecommunication System and provide the Long Distance and International Telecommunication services under the license issued by Pakistan Telecommunication Authority (PTA). Currently, there are three submarine cable operators in Pakistan: Pakistan Telecommunication Company Limited (PTCL), TWA, and PEACE cable. PTCL currently operates three submarine cables, all of which are part of international consortiums. Currently, TWA owns and operates two submarine cables: TW-1 and SEA-ME-WE-5. Moreover, TWA is also a consortium partner in SEA-ME-WE-6, for which a substantial CAPEX is already being done. As per the management, it is anticipated to be operational by 1QCY27. In addition, TWA serves as the landing partner for the recently landed 2Africa cable system, which is expected to further enhance Pakistan’s international connectivity.


Ownership

M/s. Orastar Limited holds 90% shares in the Company, and the remaining 10% is owned by Dr. Omar Bin Abdul Muniem Al Zawawi (Late) heirs. Orastar is a B.V.I company managed by directors based out of Jersey. The majority shareholding of TWA is with Orastar Limited, which is an institutional investor focusing on Private Equity placements mostly in the unlisted tech, IT, and Power Generation space, ultimately bolstering the financial strength of the Company (TWA). Orastar increased its ownership position in TWA to 90% in January 2022, showing its trust in Pakistan’s telecom and IT sectors. The Sponsors possess a strong investment profile with exposure to both local and international jurisdiction. Their vast and diversified business experience reflects deep strategic insight, prudent financial management, and the ability to navigate complex market environments.


Governance

The Board consists of eight directors, which include six non-executive and two executive directors. Mr. Junaid Iqbal serves as the CEO while also acting as a non-executive director on the board. The Board comprises seasoned professionals with extensive global experience across telecom, finance, client services, and industrial management. Mr. Junaid Iqbal Khan, the CEO, is the former senior executive at Zain, Motorola, Jazz, and PTCL; UC Berkeley graduate, Mr. Iskander Alex Shalaby is the ex-Chairman & CEO of Mobinil, former AT&T executive, Syed Bashir Ahmad is the ex-Head of Private Banking at ABN AMRO, ING, and Bank of Singapore; CEO of Halkin Investments, Mr. Iain David Johns is the Group Head of Private Client Services at JTC; board member of MAS Singapore and Jersey FSC, Syed Mukhtar Ahmed is the ex-EVP International Communications at PTCL; Advisor to Saif Telecom/Transworld, Mr. Pervez Iftikhar is the independent Telecom Policy and Regulation consultant; founding CEO of USF Pakistan; former Country Head of Siemens Telecom Pakistan, Mr. Khursheed Ashraf is the General Manager, Waleed Associates; board/committee roles at Siemens LLC Oman, NEWREST WACASCO, and Mr. Nauman Rafique is a seasoned finance and legal professional with nearly 30 years of experience in audit, taxation, and corporate governance. He is a Senior Partner at Suriya Nauman Rehan & Co. (UHY International), served as CFO for the US$800 million Ghazi Barotha Hydropower Project and advising the World Bank, ADB, and GIZ on public sector tax reforms. Collectively, they bring over four decades of leadership experience each, ensuring robust governance and strategic oversight. The board currently has three committees, i.e., Finance Committee, Audit & Tax Committee, and Technical & Investment Committee. The auditors of the Company are A. F. Ferguson & Co., categorized under the ‘A’ category on the list of SBP list of auditors. They have expressed an unqualified opinion on the financial statements of the Company as at December 31, 2024. Audit for CY25 is currently in process.


Management

TWA has a lean organizational structure, and a majority of the senior management has been associated with the Company for a long time. The structure of the Company is divided into different functional departments, namely: (i) Finance, (ii) Engineering, (iii) Commercial, (iv) HR, (v) IT, (vi) Government Relations & Admin, (vii) Internal Audit, and (viii) Governance. The management team of Trans World is well-experienced and led by Mr. Saad Muzaffar Waraich, the President, is an experienced ICT leader, with a background spanning technology, organizational transformation, and sales operations. He has held senior roles at global and national firms, including Nokia, IBM, Comptel, and Nokia Siemens Networks, as well as major Pakistani telcos like PTCL and Ufone. He is supported by Mr. Aasif Inam, Deputy CEO & COO who is a seasoned professional and bring extensive experience in the telecom sector, driving strategic growth and innovation. They also bring valuable insights ensuring strong leadership and strategic guidance for the Company. Supported by a highly qualified management team with strong expertise, TWA is well-positioned to thrive in the competitive telecom industry. Mr. Naveed Malik, the CFO, has 30+ years of experience and has been associated with TWA since 2010. Currently, TWA has a Pricing, Procurement & Investment committees in place. Besides, they have a well-established dashboard system on Power BI to assess real-time performance and address any shortfall in their performance. The departmental heads have regular joint sessions to discuss the business strategy. An in-house real-time information/dashboard system exists for TWA. IT function is divided into different areas: Infrastructure, Operations, Development, and ERP & CRM support. The Company has a stringent control environment, including an independent internal audit function and regular third-party audits. They regularly assess the effectiveness of risk assessment, internal controls & financial reporting. TWA has established the Cyber Security Framework to effectively identify and address the risks related to Cyber Security within the organization. In 2025, the Company established its Enterprise Risk Management framework to further strengthen its internal controls and risk governance.


Business Risk

Pakistan’s internet infrastructure comprises Tier-I, Tier-II, and Tier-III providers, with Tier-I operators responsible for international connectivity through submarine cable systems. Currently, three Tier-I operators: Pakistan Telecommunication Company Limited (PTCL), Trans World Associates (TWA), and Cybernet (landing partner of the PEACE Cable System), handle the bulk of international internet traffic and supply bandwidth to mobile operators, ISPs, corporates, and SMEs. According to the Pakistan Telecommunication Authority (PTA), Pakistan had approximately 155mln broadband subscribers as of Dec’25, while data consumption reached ~27,727 petabytes in FY25, reflecting ~10.3% YoY growth. The continued expansion of cloud computing, artificial intelligence applications, and fintech adoption is expected to sustain strong demand for data capacity and bandwidth services. Pakistan’s total installed international bandwidth capacity stood at ~17.21Tbps, with ~13.01Tbps activated, supplied mainly by PTCL and TWA alongside other operators, including Cybernet and Special Communications Organization. To capture rising demand, TWA is pursuing network capacity expansion, long-haul and metro network upgrades, and new technology deployment to strengthen domestic connectivity and service redundancy. During CY25, the Company’s revenue grew to ~PKR 15,713mln (CY24: ~PKR 13,311mln; CY23: ~PKR 10,618mln), reflecting ~18% YoY growth, primarily driven by the Carrier, Wholesale, and International segments, alongside ~21.7% growth in the Corporate and Enterprise segment, supported by LDI Voice business. Profitability remained stable, with gross margin at ~47.9% (CY24: ~46.8%) and operating margin at ~34.0% (CY24: ~36.2%), the slight decline mainly attributable to certain operational costs of ad hoc nature during CY25. Meanwhile, net margin improved to ~18.0% (CY24: ~16.8%). Strategically, TWA continues to strengthen its network infrastructure. The Company has initiated domestic long-haul and metro network upgrades under the LDI license granted by PTA in 2023, enhancing its penetration in urban markets. Internationally, TWA is a consortium member of the SEA-ME-WE 6 submarine cable system, now expected to become operational by Q1CY27 following rerouting due to geopolitical developments. Additionally, TWA is the landing partner for the Karachi branch of the 2Africa Submarine Cable System, one of the world’s largest subsea cable networks, bringing significant incremental capacity and redundancy while strengthening the Company’s market positioning and enabling potential partnerships with global cloud and hyperscale players.


Financial Risk

Historically, TWA has efficiently managed its working capital requirements as the Company has continuously been in the expansionary phase. In CY25, trade receivables slightly decreased and reached 134 (CY24: 145; CY23: 166) and the trade payable days also decreased to 83 during CY25 (CY24: 89; CY23: 84). Resultantly, the net working capital days slightly decreased to 51 in CY25 (CY24: 56; CY23: 82). The Company’s FCFO reached ~PKR 4,406mln during CY25 (CY24: ~PKR 4,238mln; CY23: ~PKR 3,998mln). The interest coverage ratio stood at 7.9x in CY25 (CY24: 7.3x; CY23: 8.7x). However, the core-debt coverage ratio deteriorated and reached 0.7x in CY25 (CY24: 1.2x; CY23: 2.9x), due to the increase in the current maturity of long-term borrowing. During CY25, the Company’s leveraging stood at ~46.0% (CY23: 46.9%; CY24: CY23: ~49.5%). Short-term borrowings increased and recorded at PKR 1,483mln in CY25 (CY24: ~PKR 640mln; CY23: PKR 759mln). However, mainly borrowing consists of long-term borrowing and is recorded at PKR 8,781mln in CY25 (CY24: ~PKR 10,166mln; CY23: ~PKR 9,559mln).

The delay in the SEA-ME-WE-6 submarine cable system landing, primarily due to geopolitical conflicts in the region, necessitated the re-routing of the cable from Yemen to the Yanbu landing point. This adjustment led to an increase in the overall project cost and temporarily constrained the ability to cater to the Country’s growing data capacity demand. In response, the Company undertook additional CAPEX to expand the capacity of its existing submarine cable systems, namely TW1 and SMW5, to ensure continuity of service and meet rising bandwidth requirements. In parallel, the Company is also expanding its data center infrastructure, including additional rack capacity at its landing station based in Karachi port, which has further elevated the overall CAPEX requirements.


Instrument Rating Considerations
About the Instrument

Trans World Associates (Pvt.) Limited is set to issue its first Rated, Secured, Privately Placed, Short-Term Sukuk, valued at PKR 1.5 billion. The proceeds of the issue will be utilized by the Company to meet its working capital requirements. This Sukuk features a markup of 6MK+0.65% with a tenure of six months and is secured by a ranking charge over the Company’s fixed assets (excluding land & building) with a 20% margin. The instrument will be redeemed in bullet at the expiry of the tenor.


Relative Seniority/Subordination of Instrument

The underlying instrument is secured by a ranking charge over the Fixed Assets (excluding land & building) of the Company, with a 20% margin.


Credit Enhancement

The sukuk is secured by way of: (i) All identified business collections of the Issuer to be maintained with Meezan Bank Limited, as per the existing arrangement of the Company, during the tenor of the Sukuk. (ii) The Sukuk Payment Account (SPA) (in form of COIs or any other comparable instrument) shall be filled with proceeds from these collections under instructions from the Issuer. The Issuer shall ensure that business collections are sufficient to fill the SPA, as per the pre-agreed schedule. (iii) A weekly payment, equivalent to PKR 187.5 million shall be deposited (as shown in the table below), routed from the collection account to SPA on or before 60 days (last two months) of Sukuk Maturity, with complete funding to be arranged 7 working days before Maturity Date.


SPA Deposit Schedule

SPA Funding Position

Amount (PKR)

On or before the end of Week 1

12.5% of the issue size

187,500,000

On or before the end of Week 2

12.5% of the issue size

187,500,000

On or before the end of Week 3

12.5% of the issue size

187,500,000

On or before the end of Week 4

12.5% of the issue size

187,500,000

On or before the end of Week 5

12.5% of the issue size

187,500,000

On or before the end of Week 6

12.5% of the issue size

187,500,000

On or before the end of Week 7

12.5% of the issue size

187,500,000

On or before the end of Week 8

12.5% of the issue size

187,500,000

Total

 


1,500,000,000


(iv) The Issuer shall provide Post Dated Cheques (PDCs) along the SPA timeline to the Investment agent, as risk mitigating tool. (v) The SPA will remain under the lien of the investment agent. The SPA will be released by Investment Agent and funds transferred to TWA designated account prior to Maturity Date.


 
 

Mar-26

www.pacra.com


(PKR mln)


Dec-25
12M
Dec-24
12M
Dec-23
12M
A. BALANCE SHEET
1. Non-Current Assets 32,281 26,677 22,752
2. Investments 0 0 0
3. Related Party Exposure 2,778 2,717 2,264
4. Current Assets 7,516 5,630 7,117
a. Inventories 1 1 1
b. Trade Receivables 6,416 5,106 5,455
5. Total Assets 42,575 35,023 32,134
6. Current Liabilities 8,808 6,986 6,138
a. Trade Payables 3,524 3,618 2,869
7. Borrowings 13,586 11,619 11,218
8. Related Party Exposure 7 4 0
9. Non-Current Liabilities 4,211 3,278 3,318
10. Net Assets 15,962 13,136 11,461
11. Shareholders' Equity 15,962 13,136 11,461
B. INCOME STATEMENT
1. Sales 15,713 13,311 10,618
a. Cost of Good Sold (8,192) (7,076) (5,080)
2. Gross Profit 7,521 6,235 5,538
a. Operating Expenses (2,175) (1,410) (1,067)
3. Operating Profit 5,346 4,825 4,471
a. Non Operating Income or (Expense) (272) (711) (420)
4. Profit or (Loss) before Interest and Tax 5,074 4,114 4,050
a. Total Finance Cost (813) (850) (656)
b. Taxation (1,434) (1,023) (1,498)
6. Net Income Or (Loss) 2,827 2,241 1,897
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 4,406 4,238 3,998
b. Net Cash from Operating Activities before Working Capital Changes 4,373 4,214 3,985
c. Changes in Working Capital 5 1,188 (709)
1. Net Cash provided by Operating Activities 4,378 5,403 3,276
2. Net Cash (Used in) or Available From Investing Activities (3,477) (2,679) (3,790)
3. Net Cash (Used in) or Available From Financing Activities (1,272) (3,000) (2,304)
4. Net Cash generated or (Used) during the period (370) (277) (2,818)
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 18.0% 25.4% 21.4%
b. Gross Profit Margin 47.9% 46.8% 52.2%
c. Net Profit Margin 18.0% 16.8% 17.9%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 28.1% 40.8% 31.0%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 19.4% 18.2% 18.0%
2. Working Capital Management
a. Gross Working Capital (Average Days) 134 145 166
b. Net Working Capital (Average Days) 51 56 82
c. Current Ratio (Current Assets / Current Liabilities) 0.9 0.8 1.2
3. Coverages
a. EBITDA / Finance Cost 10.2 9.6 11.1
b. FCFO / Finance Cost+CMLTB+Excess STB 0.7 1.2 2.9
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 3.9 3.6 3.0
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 46.0% 46.9% 49.5%
b. Interest or Markup Payable (Days) 278.2 284.6 429.4
c. Entity Average Borrowing Rate 4.5% 5.1% 4.8%

Mar-26

www.pacra.com

Mar-26

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Mar-26

www.pacra.com


Nature of Instrument Size of Issue (PKR) Tenor Security Book Value of Assets (PKR mln) Nature of Assets Trustee
Rated, Secured, Privately Placed Short Term Sukuk ("PPSTS" or the "Issue") Up to PKR 1,500 Million Up to 6 months from the date of Drawdown 1. The underlying instrument will be secured by ranking charge over the Fixed Assets (excluding land & building) of the Company, with a 20% margin. 2. All identified business collections of the Issuer to be maintained with Meezan Bank Limited, as per the existing arrangement of the Company, during the tenor of the Sukuk. 3. The Sukuk Payment Account (SPA) (in form of COIs or any other comparable instrument) shall be filled with proceeds from these collections under instructions from the Issuer. The Issuer shall ensure that business collections are sufficient to fill the SPA, as per the pre-agreed schedule. 4. A weekly payment, equivalent to PKR 187.5 million shall be deposited, routed from the collection account to SPA on or before 60 days (last two months) of Sukuk Maturity, with complete funding to be arranged 7 working days before Maturity Date. 5. The Issuer shall provide Post Dated Cheques (PDCs) along the SPA timeline to the Investment agent, as risk mitigating tool. 6. The SPA will remain under the lien of the investment agent. The SPA will be released by Investment Agent and funds transferred to TWA designated account prior Maturity Date. - Fixed Assets (excluding land & building) with a 20% margin Pakistan Kuwait Investment Company (Private) Limited "PKICL"
Name of Issuer Trans World Associates Pvt. Limited
Tentative Issue Date TBI
Call Option No
Maturity 6-Months from Issue Date
Profit Rate 6MK+0.65%

Trans World Associates (Pvt.) Limited | PPSukuk | Repayment Schedule | Preliminary

Sr. Due Date Principal/markup Opening Principal 6M Kibor Markup/Profit Rate (6MK + 0.65%) Markup/Profit Payment Principal Payment Total Principal Outstanding
PKR PKR
Tentative Issue Date 16-Mar-26 1,500,000,000 0 0 1,500,000,000
1 16-Sep-26 1,500,000,000 10.91% 11.56% 87,412,603 1,500,000,000 1,587,412,603 0
87,412,603 1,500,000,000 1,587,412,603

Mar-26

www.pacra.com