Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
30-Apr-26 A- - Stable Maintain -
30-Oct-25 A- - Stable Maintain YES
30-Apr-25 A- - Stable Maintain YES
15-Nov-24 A- - Stable Maintain YES
15-May-24 A- - Stable Maintain YES
About the Instrument

In July 2021, NRSP Bank issued an unsecured, unlisted, and subordinated NRSP Microfinance Bank Limited | Tier II TFC ("TFC" or the "Instrument") of PKR 770mln to strengthen its Tier II Capital. This 7-year TFC ranks pari passu with other Tier II instruments and above Additional Tier I instruments and common shares. It is callable after five years with SBP approval and carries a profit rate of 3MK plus 300bps, paid quarterly on the outstanding principal. The terms of the Tier II TFC require that, as per the Lock in Clause, neither profit nor principal, will be payable, if such payments will result in a shortfall in the bank's MCR/CAR or cause an increase in the shortfall.

Rating Rationale

The ratings of NRSP Microfinance Bank Limited (the “Bank”) draw support from the demonstrated and reinforced commitment of its parent, National Rural Support Programme (NRSP), which has increased its shareholding to ~81.75% (Dec’24: ~57.40%) following a fresh equity injection of PKR ~2bln during CY25. This capital augmentation has been pivotal in remedying the Bank’s historical capital inadequacy and reinstating compliance with the minimum regulatory Capital Adequacy Ratio (CAR) prescribed by the State Bank of Pakistan. Consequently, the previously assigned Rating Watch stemming from CAR non-compliance has been withdrawn, with the Bank’s CAR improving to 16.59% as at Dec’25, comfortably above the 15% threshold. Pakistan’s microfinance banking landscape has transitioned into a gradual recovery phase post-pandemic. The sector continues to grapple with elevated credit risk, capitalization constraints particularly among MFBs and heterogeneous performance dynamics. The Bank’s gross advances expanded to PKR 43.0bln as at Dec’25 (Dec’24: PKR 38.1bln; +13%), driven by both conventional and Islamic financing portfolios. However, asset quality metrics weakened materially, with non-performing loans rising to PKR 5.99bln (Dec’24: PKR 1.02bln), translating into an elevated infection ratio of ~13.9%. Provisioning coverage remains modest at ~32.5% (CLA: PKR 1.94bln), indicating latent vulnerability to loss crystallization. The earnings profile demonstrated resilience, with net mark-up income increasing to PKR 6.40bln (+53% YoY), supported by asset repricing and a sharp decline in funding costs following the early retirement of the PKR 100bln NBP facility. Despite a credit loss charge of PKR 1.01bln, profitability improved (PAT: PKR 1.35bln; CY24: PKR 1.23bln), reflecting a growth of ~9.8%. The balance sheet reflects significant deleveraging, with borrowings declining to PKR 16.1bln (Dec’24: PKR 112.2bln) alongside a reduction in the investment portfolio (PKR 22.9bln vs. PKR 120.1bln), attributable to the unwind of the NBP-backed PIB structure. Deposits moderated to PKR 52.3bln, primarily due to corporate attrition; however, retail deposits posted strong growth (+28% YoY to PKR 31.5bln), enhancing deposit granularity. The ADR improved to ~78.3%, while liquidity remains adequate, supported by cash balances (PKR 10.8bln) and a diversified investment book.

Key Rating Drivers

Going forward, the ratings remain contingent upon the Bank’s capacity to preserve capital buffers, with a need to build additional cushion in its CAR, arrest asset quality slippages, and maintain prudent provisioning coverage. Sustained discipline in risk-adjusted growth and funding diversification will be critical in underpinning the Bank’s evolving credit profile, while the management’s ability to navigate emerging pressures and maintain balance sheet resilience will remain a key rating consideration.

Issuer Profile
Profile

NRSP Microfinance Bank Limited (the 'Bank') was incorporated as a public limited company under the Companies Act, 2017, and obtained a license from the State Bank of Pakistan (SBP) on February 18, 2009, to operate nationwide as a microfinance bank under the Microfinance Institutions Ordinance, 2001, with operations commencing in March 2011. The Bank's registered office is at the 7th Floor, UBL Tower, Jinnah Avenue, Blue Area, Islamabad, while its principal place of business is in Rawalpindi. The Bank was established to mobilize funds for providing microfinance banking and related services to low-income and underserved segments of society, aiming to mitigate poverty by granting access to financial markets at the micro level. It builds on the experience of its parent institution, NRSP, which in 2008 spun off its Micro Enterprise Development Program (MEDP) into this separate entity. As of Dec'25, the Bank operates a nationwide branch network of 133 branches, including 37 Islamic branches, offering a wide range of financial services, including micro-lending, micro-insurance, Islamic banking products, and deposits to financially excluded individuals in both urban and rural areas across Pakistan. Branch count remained stable relative to Dec'24, reflecting a deliberate consolidation strategy. The Bank employed 2,830 staff as at December 2025 (Dec'24: 2,747), reflecting continued operational capacity-building.



Ownership

During CY25, the Bank's ownership structure underwent a decisive transformation. NRSP—the majority and founding sponsor—increased its shareholding significantly from 57.40% to 81.75% through a rights issue, reinforcing its commitment to the Bank's strategic direction and financial stability. The remaining institutional shareholders, IFC (6.86%), PROPARCO (6.81%), and Acumen Fund USA (4.57%), saw proportional dilution in their respective stakes. The concentration of ownership in NRSP provides the Bank with a decisive and supportive sponsor base. The rights issue executed in CY25—injecting PKR 1.70bln in fresh equity alongside a PKR 1.0bln advance against future rights shares—directly strengthened the Bank's capital position and underlines NRSP's long-term commitment. Continued support from international development finance institutions (IFC and PROPARCO) and impact investors (Acumen) further bolsters the Bank's reputational equity and access to concessional funding lines. The National Rural Support Program (NRSP), a nonprofit organization founded in 1991, is the largest Rural Support Program in Pakistan by outreach, workforce, and development activities. It operates as an autonomous body with a government guarantee. IFC, a member of the World Bank Group, and Acumen, established in 2001, are globally recognized institutions committed to advancing financial inclusion and sustainable economic development in underserved communities. The solid financial standing and strategic orientation of the Bank's sponsors continue to serve as a significant stabilizing factor. NRSP's enhanced equity position not only improved CAR but also sent a strong market signal about the Bank's long-term viability, supporting depositor and counterparty confidence.



Governance

The Bank is governed by a nine-member Board of Directors (BOD), which includes the President and Chief Executive Officer. The Board operates through four standing sub-committees: (i) Audit Committee, (ii) Remuneration & Compensation Committee, (iii) Operational Risk and Policy Committee, and (iv) Information and Technology Committee. These sub-committees ensure structured oversight of key governance domains. The Directors are experienced professionals with exposure across diverse sectors, bringing significant breadth to the board. Dr. Rashid Bajwa, Chairman and CEO of NRSP, brings over 50 years of leadership in rural finance and public health policy. Mr. Riaz Khan Bangash, President and CEO of NRSP Microfinance Bank with an MBA and 40 years of experience, was appointed to the board in 2023 and serves as Executive Director. Mr. Fazlullah Qureshi, a former Federal Secretary, contributes deep public sector and regulatory expertise. Mr. Shoaib Sultan Khan, a pioneer of rural support programs, offers unparalleled development sector knowledge accumulated over five decades. Dr. Ayesha Khan, CEO of Acumen Pakistan, brings expertise in corporate strategy, development finance, and impact investing, and additionally serves as a Director of Bank Alfalah. Dr. Shahida Jaffrey, an educationist and development leader, brings five decades of experience in women's education, rural health, and rural development in Balochistan. Mr. Stephen Rasmussen, an independent director with 50 years of global microfinance and digital finance experience, adds critical international perspective. Mr. Jesse C. Fripp, CEO of Shining Rock Ventures and a nominee director with 40 years of experience, brings expertise in enterprise strategy and impact capital. Mr. Shahid Sattar, an independent director with over 41 years of multi-sector banking and corporate experience, strengthens governance through independent oversight; he resigned from the directorship of Insplast effective March 31, 2026.


Management

The Bank's organizational structure is divided into eight functional departments, with each department head reporting directly to the President and CEO. The Head of Internal Audit reports independently to the Board's Audit Committee, ensuring an unimpeded audit function. This structure promotes accountability and facilitates effective decision-making. The management team consists of experienced professionals with backgrounds across various sectors, including microfinance. Mr. Riaz Khan Bangash, an MBA graduate, serves as CEO/President with 38 years of experience. Mr. Asif Mahmood, a Chartered Accountant, is the CFO and Company Secretary with 18 years of experience. Mr. Obaid Riaz, holding an M.Com degree, is the Head of Business-Multan with 17 years of experience. Mr. Rehan Qazi, an EMBA graduate, is the Head of Business-Sindh with 22 years of experience. Mr. Shakil Ahmad, an MBA graduate, heads Business-North with 12 years of experience. Mr. Muhammad Zubair, an MBA graduate, is the Head of Business-Sahiwal, bringing 28 years of experience. Mr. Muhammad Rashid Rafique, an MBA holder, leads Business-Bahawalpur with 14 years of experience. Mr. Muhammad Hamid Anwar, with an M.Com degree, holds dual responsibilities as Head of Compliance and additional charge of Risk, backed by 17 years of experience. Mr. Muhammad Shafiq Khan, with an MCS degree, is the Acting Head of IT with 16 years of experience. Mr. Muhammad Naeem, a CMA/MS degree holder, is the Head of Internal Audit with 15 years of experience. Mr. Hafiz Muhammad Abad Irshad, with an MA in Islamic Studies, serves as the Resident Shariah Advisor with 15 years of experience. Mr. Muhammad Zeeshan Munir, an MBA graduate, leads Branchless Banking and Liability with 17 years of experience. Mr. Asif Shah Bukhari, an MBA holder, is the Acting Head of Operations, bringing 27 years of professional experience. The Bank uses Oracle Flexcube as its core banking software, implemented since 2012. A back-to-back support contract with Oracle ensures system stability and continuity. IT-related expenses stood at PKR 82.8mln in CY25 (CY24: PKR 106.6mln), with the decrease partly reflecting internal efficiency improvements.


Business Risk

Pakistan’s microfinance ecosystem comprises Microfinance Banks (MFBs), Microfinance Institutions (MFIs), Rural Support Programmes (RSPs), and FinTechs, with MFBs dominating (~77% of Gross Loan Portfolio (GLP)) and funded through customer deposits, highlighting their systemic importance. The sector entered FY25 in a phase of cautious recovery following macroeconomic shocks. By late CY24–Oct’25, conditions improved modestly, with easing inflation (~5.6%), stable currency, lower interest rates, and projected GDP growth of ~2.6%–3.6% for FY26. Despite this, the sector continues to face elevated credit risk, weak capital buffers, and concentration in livestock and agriculture (~57%), increasing vulnerability to external shocks. During CY25, sector advances rose to PKR 468bln (CY24: PKR 421.2bln), with ADR at 65% (Dec’24: 63%). NRSP Microfinance Bank’s ADR is higher at 78.3%, indicating relatively aggressive deployment and tighter liquidity buffers. The sector’s CAR remained weak at -1.2% (Dec’24: 2.6%), whereas NRSP Microfinance Bank improved its CAR to 16.59%, above regulatory requirements. NRSP Microfinance Bank maintained its position as a leading player, with ~10% GLP market share (CY24: 9%) and net advances growth of 10.1% to PKR 40.9bln. Deposits stood at PKR 52.3bln. Total markup/return/interest earned increased 25.4% to PKR 15.70bln (CY24: PKR 12.52bln), supported by portfolio growth and Government Subsidy Scheme income (PKR 1.34bln). Markup expenses were PKR 9.29bln (CY24: PKR 8.33bln), leading to NII of PKR 6.40bln (CY24: PKR 4.19bln), mainly due to repayment of the PKR 100bln NBP facility. Non-markup income declined to PKR 218mln (CY24: PKR 298mln), while operating expenses increased to PKR 3.78bln (CY24: PKR 3.29bln). Pre-provision profit rose to PKR 2.81bln (CY24: PKR 1.19bln), while credit loss charge stood at PKR 1.01bln (CY24: reversal of PKR 682mln). Profit after tax reached PKR 1.35bln (CY24: PKR 1.23bln), up 9.8%. NRSP Bank’s sustainability remains supported by its sponsor, with improved asset quality, profitability, and operational efficiency.


Financial Risk

Asset quality deteriorated significantly during CY25, representing the most salient risk factor in the Bank’s profile. Stage 3 gross advances (non-performing loans) rose sharply to PKR 5.99bln (Dec’24: PKR 1.02bln), resulting in an infection ratio of ~13.9% of total gross advances of PKR 43.0bln (Dec’24: ~2.7%). This deterioration was driven predominantly by subjective classification of restructured portfolios, with PKR 6.74bln of advances identified as ‘Subjective Classified’, largely in Stage 2 and Stage 3, reflecting proactive recognition of stress in agricultural, microenterprise, and general loan segments. The credit loss allowance against advances increased to PKR 2.08bln (Dec’24: PKR 940mln), with Stage 3 coverage at PKR 1.94bln. Importantly, SBP allowed the Bank to stagger an additional ECL allowance of PKR 2.33bln over five quarters starting Q4 CY25. The investment book contracted sharply to PKR 22.9bln (Dec’24: PKR 120.1bln), mainly due to repayment of the PKR 100bln NBP term finance facility and liquidation of PIBs. The portfolio now comprises mainly Market Treasury Bills PKR 19.6bln and Ijarah Sukuks PKR 3.2bln, entirely in government securities, with interest rate risk managed through ALCO. Borrowings declined significantly to PKR 16.1bln (Dec’24: PKR 112.2bln) following repayment of the PKR 100bln NBP facility. Remaining borrowings include PMYB&ALS financing PKR 11.4bln, PMRC loan PKR 121.6mln, and NBP running finance PKR 4.0bln. These carry largely zero markup on utilization, providing cost advantage. Deposits stood at PKR 52.3bln (Dec’24: PKR 55.0bln), down 4.9%, with decline in corporate deposits partially offset by growth in individual deposits to PKR 31.5bln. Islamic deposits declined to PKR 9.8bln. ADR increased to 78.3% (Dec’24: 67.6%), reflecting faster growth in advances relative to deposits. Subordinated debt remained stable at PKR 2.49bln, while lease liabilities stood at PKR 952mln. Cash and cash equivalents were PKR 10.8bln (Dec’24: PKR 12.9bln), with compliance maintained with CRR and SLR requirements, and liquidity deemed adequate for near-term obligations. Equity strengthened significantly to PKR 6.62bln (Dec’24: PKR 3.56bln), supported by PKR 2.0bln rights issue, PKR 1.0bln advance against rights, and retained earnings. Paid-up capital increased to PKR 3.50bln, while reserves and depositor protection fund also improved. This capital injection restored historical capital weakness, reinstated regulatory CAR compliance, and led to withdrawal of Rating Watch, with CAR improving to 16.59% as at Dec’25, comfortably above the 15% threshold.


Instrument Rating Considerations
About the Instrument

In July 2021, the Bank issued a rated, unlisted, unsecured, and subordinated TFC-II ("TFCs" or the "Instrument”) amounting PKR 770mln to contribute towards the Bank's Tier II Capital. The instrument is unsecured and subordinated as to payment of principal and profit to other indebtedness of the Bank, including deposits, but will rank pari passu with other Tier II instruments and superior to Additional Tier I instruments and common shares. The tenor of the instrument is 07 years and callable on or after five years with prior approval of SBP. The profit rate is 3MK plus 300bps and is being paid quarterly in arrears on the outstanding principal. The TFC is scheduled to mature on July 9, 2028, with principal repayments commencing in October 2027. The Bank has successfully paid 19 out of the total 28 scheduled installments, with cumulative profit payments amounting to PKR 642.18mln till date. The most recent payment of PKR 25.47mln was made on Apr 9, 2026. All previous payments and upcoming payments in CY26 have been assured by the parent company, NRSP, which remains fully committed to ensuring the timely settlement of all remaining instalments through subordinate debts.


Relative Seniority/Subordination of Instrument

The terms of the Tier II TFC require that, as per the Lock-in Clause, neither profit nor principal, will be payable, if such payments will result in a shortfall in the bank's MCR/CAR or cause an increase in the shortfall. Moreover, the investors shall have no right to accelerate the repayment of future scheduled payments (interest or principal) except in bankruptcy and/or liquidation.


Credit Enhancement

The instrument is unsecured and subordinated.


 
 

Apr-26

www.pacra.com


(PKR mln)


Dec-25
12M
Dec-24
12M
Dec-23
12M
Audited Audited Audited
A. BALANCE SHEET
1. Total Finances 37,019 37,091 34,708
2. Investments 22,862 120,111 5,606
3. Other Earning Assets 5,273 8,418 6,940
4. Non-Earning Assets 12,551 11,542 7,741
5. Non-Performing Finances 3,908 79 (377)
Total Assets 81,613 177,241 54,618
6. Deposits 52,262 55,001 41,058
7. Borrowings 16,073 112,183 4,873
8. Other Liabilities (Non-Interest Bearing) 6,654 6,501 6,644
Total Liabilities 74,989 173,684 52,575
Equity 6,623 3,557 2,044
B. INCOME STATEMENT
1. Mark Up Earned 15,700 12,508 9,804
2. Mark Up Expensed (9,295) (8,334) (5,748)
3. Non Mark Up Income 218 298 2,523
Total Income 6,623 4,472 6,579
4. Non-Mark Up Expenses (3,808) (3,296) (3,401)
5. Provisions/Write offs/Reversals (1,011) 682 (2,192)
Pre-Tax Profit 1,804 1,859 986
6. Taxes (458) (645) (75)
Profit After Tax 1,346 1,214 911
C. RATIO ANALYSIS
1. Performance
Portfolio Yield 25.0% 26.6% 29.2%
Minimum Lending Rate 37.5% 33.1% 33.2%
Operational Self Sufficiency (OSS) 104.7% 104.4% 108.7%
Return on Equity 26.4% 43.3% 85.3%
Cost per Borrower Ratio 20,862.0 17,530.4 15,190.5
2. Capital Adequacy
Net NPL/Equity 59.0% 2.2% -18.4%
Equity / Total Assets (D+E+F) 8.1% 2.0% 3.7%
Tier I Capital / Risk Weighted Assets 12.4% 0.7% -6.0%
Capital Adequacy Ratio 16.6% 1.0% -6.0%
Capital Formation Rate [(Profit After Tax - Cash Dividend ) / Equity] 37.8% 59.4% 983.6%
3. Funding & Liquidity
Liquid Assets as a % of Deposits & Short term Borrowings 64.4% 236.0% 32.1%
Demand Deposit Coverage Ratio 277.9% 1174.6% 150.6%
Liquid Assets/Top 20 Depositors 175.3% 630.3% 109.1%
Funding Diversification (Deposits/(Deposits+Borrowings+Grants)) 76.5% 32.9% 89.4%
Net Advances to Deposits Ratio 78.3% 67.6% 83.6%
4. Credit Risk
Top 20 Advances / Advances 0.1% 0.1% 0.1%
PAR 30 Ratio 13.9% 2.7% 3.4%
Write Off Ratio 2.0% 3.6% 14.5%
True Infection Ratio 15.5% 6.0% 15.1%
Risk Coverage Ratio (PAR 30) 34.7% 92.3% 131.0%

Apr-26

www.pacra.com

Apr-26

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Apr-26

www.pacra.com


Nature of Instrument Size of Issue (PKR mln) Tenor Security Issue Agent Book Value of Security Assets (PKR mln)
Rated, Unsecured, Subordinated, PP Tier II TFC PKR 770mln Upto 7 Years of issue date The Instrument shall be unsecured and subordinated. Pak Oman Investment Company Limited /
Name of Issuer NRSP Micro Finance Bank
Issue Date 9-Jul-21
Maturity 9-Jul-28
Call Option Yes (after 5 years of issue)
Profit Rate 3MK + 3%

Multinet Pakistan | loan Facility| PKR 2,100mln | Redemption Schedule

Sr. Due Date Principal Opening Principal Markup/Profit Rate (3MK + 75bps) Markup/Profit Payment Principal Payment Total Principal Outstanding
PKR
Issue Date 9-Jul-21 770,000,000 0 0 770,000,000
1 9-Oct-21 770,000,000 10.45% 20,281,589 0 20,281,589 770,000,000
2 9-Jan-22 770,000,000 10.96% 21,271,408 0 21,271,408 770,000,000
3 9-Apr-22 770,000,000 13.54% 25,707,452 0 25,707,452 770,000,000
4 9-Jul-22 770,000,000 15.64% 30,024,515 0 30,024,515 770,000,000
5 9-Oct-22 770,000,000 18.36% 35,633,490 0 35,633,490 770,000,000
6 9-Jan-23 770,000,000 18.74% 36,371,003 0 36,371,003 770,000,000
7 9-Apr-23 770,000,000 20.09% 38,143,479 0 38,143,479 770,000,000
8 9-Jul-23 770,000,000 25.03% 48,050,742 0 48,050,742 770,000,000
9 9-Oct-23 770,000,000 25.89% 50,247,879 0 50,247,879 770,000,000
10 9-Jan-24 770,000,000 25.34% 49,180,427 0 49,180,427 770,000,000
11 9-Apr-24 770,000,000 10.45% 20,061,137 0 20,061,137 770,000,000
12 9-Jul-24 770,000,000 24.87% 47,743,586 0 47,743,586 770,000,000
13 9-Oct-24 770,000,000 23.19% 45,007,660 0 45,007,660 770,000,000
14 9-Jan-25 770,000,000 18.89% 36,662,126 0 36,662,126 770,000,000
15 9-Apr-25 770,000,000 15.00% 28,479,452 0 28,479,452 770,000,000
16 9-Jul-25 770,000,000 15.14% 29,064,652 0 29,064,652 770,000,000
17 9-Oct-25 770,000,000 14.05% 27,268,548 0 27,268,548 770,000,000
18 9-Jan-26 770,000,000 14.17% 27,501,447 0 27,501,447 770,000,000
19 9-Apr-26 770,000,000 13.42% 25,479,616 0 25,479,616 770,000,000
20 9-Jul-26 770,000,000 11.16% 21,424,142 0 21,424,142 770,000,000
21 9-Oct-26 770,000,000 11.16% 21,659,573 0 21,659,573 770,000,000
22 9-Jan-27 770,000,000 11.16% 21,659,573 0 21,659,573 770,000,000
23 9-Apr-27 770,000,000 11.16% 21,188,712 0 21,188,712 770,000,000
24 9-Jul-27 770,000,000 11.16% 21,424,142 0 21,424,142 770,000,000
25 9-Oct-27 770,000,000 11.16% 21,659,573 192,500,000 214,159,573 577,500,000
26 9-Jan-28 577,500,000 11.16% 16,244,679 192,500,000 208,744,679 385,000,000
27 9-Apr-28 385,000,000 11.16% 10,712,071 192,500,000 203,212,071 192,500,000
28 9-Jul-28 192,500,000 11.16% 5,356,036 192,500,000 197,856,036 0
803,508,712 770,000,000 1,573,508,712

Apr-26

www.pacra.com