Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
22-May-26 A A1 Stable Maintain YES
22-May-25 A A1 Stable Maintain YES
27-Jun-24 A A1 Stable Maintain YES
27-Jun-23 A A1 Stable Maintain -
30-Jun-22 A A1 Stable Upgrade -
About the Entity

Tata Textile Mills Limited (‘Tata Textile’ or ‘the Company’), incorporated in 1987 as a public company, is engaged in the manufacturing and sale of different varieties of yarn.
Major shareholding (~76.43%) of the Company resides with the Directors, their spouse, and minor children. The remaining shareholding resides with mutual funds (~5.19%), financial institutions (~6.23%), and the general public (~12.14%). The Board is chaired by Mr. Mazhar Valjee, while Mr. Shahid Anwar Tata is the CEO. They are assisted by an experienced team.

Rating Rationale

The ratings reflect Tata Textile Mills Limited’s (“Tata Textile" or "the Company") strong positioning within Pakistan’s textile spinning industry, supported by its sizeable operational footprint, diversified customer base, and experienced management team. The Company ranks among the country’s leading spinning mills with an installed capacity of 132,180 spindles, which is further complemented by its strategically located manufacturing facilities in Karachi, Kotri, and Muzaffargarh, enhancing operational diversification and supply chain efficiency. Tata Textile has developed a well-established and diversified customer base, which supports business sustainability and reinforces its presence in both local and international markets. The Company is also recognized for producing high-quality specialized yarns, including siro, slub, weaving, and knitting yarns, catering to a broad spectrum of customer requirements and end-use applications.
During FY25, sales declined by ~10% to PKR 41.2bln (FY24: PKR 45.8bln). High-cost raw material inventory and elevated energy tariffs impacted operating efficiency and compressed margins, with gross margins declining to 5.6% (FY24: 7.3%; FY23: 12.2%) and operating margins to 2.7% (FY24: 4.9%; FY23: 9.2%). Net margins improved to 2.7% in FY25 (FY24: -1.2%; FY23: 0.7%), supplemented by income from short-term investments. On the financial risk side, the working capital days remained elevated due to extended inventory holding and receivable cycles. Working capital requirements are primarily financed through short-term borrowings. During 9MFY26, the topline stood at PKR 29.1bln with profitability indicators showing slight improvement, with gross profit margins standing at 6.2% and operating margins at 3.1%. The Net margin witnessed decline mainly due to unrealized losses on short term investments. The Company remained focused on reducing its debt profile through reduction in its short term obligations
Tata Textile continues to focus on operational efficiency and cost optimization through BMR initiatives. Recently, the Company has also added 30,000 spindles to enhance its production capacity and operational scale. Moreover, Tata Textile is gradually increasing its captive renewable energy capacity through solarization projects to mitigate energy-related cost pressures and improve operational sustainability. These initiatives are expected to support the Company’s competitiveness over the medium term. Going forward, through these initiatives, the Company’s profitability and gross margins are expected to improve.

Key Rating Drivers

The ratings depend on consistent improvement in the Company’s profitability. Prudent administration of the investment book continues to hold importance. The sustainable recovery of coverages and stable generation of cash flows from core consolidated operations remain critical for the assigned ratings.

Profile
Legal Structure

Tata Textile Mills Limited (‘Tata Textile’ or ‘the Company’) was incorporated in 1987 as a public limited company under the repealed Companies Ordinance, 1984 (now called the Companies Act, 2017). The Company's shares trade on the Pakistan Stock Exchange (PSX) with a symbol of TATM.


Background

During the 80s, Tata Pakistan took over the management of Island Textile Mills Limited and Salfi Textile Mills Limited and gained recognition in the spinning segment. Later, Tata Textile was established, and during 2020-21, Salfi Textile Mills, Island Textile Mills, along with Tata Energy, were merged with and into Tata Textile.


Operations

The Company is engaged in the manufacturing and selling of different varieties of cotton yarn. The Company has six manufacturing units with a cumulative installed capacity of 132,180 spindles. The Company's registered office is located in Karachi. The manufacturing units are located in Karachi, Kotri & Muzaffargarh.


Ownership
Ownership Structure

Major  shareholding of the Company vests with the Sponsoring family (76.4, out of which Mr. Shahid Anwar Tata and Mr. Adeel Tata holds ~51.49% and 8.15% stake, respectively. The remaining stake resides with the Public sector companies and corporations (~6.2%), mutual funds (~5.2%), and the general public (~12.66%).


Stability

The Company's ownership structure is expected to remain stable. The third generation is gradually inducted into the business with defined roles and responsibilities; however, a formal succession plan needs attention.


Business Acumen

The Sponsors hold decades of related experience and have witnessed numerous business cycles. This bodes well for the overall decision-making process for the Company.


Financial Strength

Requisite oversight and financial support from the sponsors ensure the Company's financial strength.


Governance
Board Structure

Tata Textile control vests with a seven-member Board (BoD), including the CEO. The BoD comprises two Executive Directors, including the CEO, two Non-Executive Directors, including a female Director, and three Independent Directors. The BoD holds considerable independence and gender diversity.


Members’ Profile

Mr. Mazhar Valjee chairs the BoD with over three decades of professional experience. Mr. Farooq Advani, an Independent Director, is a seasoned finance executive with 49+ years of leadership in financial management, strategy, and corporate governance across multiple industries. The BoD possesses diversified expertise and has a long-standing association with the Company.



Board Effectiveness

The BoD gathers support from two sub-committees, Audit and Human Resources. During FY25, the BoD met four times, while the Audit and HR Committees met on a quarterly and semi-annual basis, respectively. All meetings were held with a majority attendance.


Financial Transparency

The Company has appointed M/s. Yousuf Adil, Chartered Accountants, as the external auditors. The firm has expressed an unqualified opinion on the Company's financial statements for the year ended June 25. The firm is QCR rated and is among the category "A" listed auditors of the SBP's Panel.


Management
Organizational Structure

Tata Textile operates through Operations, Sales and Marketing, Supply Chain, Procurement/Sourcing, Admin & Security, Legal, HR, and IT. All departmental Heads, except the CFO and finance head, report to the COO, who reports to the CEO. The CFO reports to the CEO and to the BOD. The CEO, in concert with the BoD, makes pertinent decisions. Head of legal and Company Secretary Reports to the CEO and the Board of Directors. However, the Heads of Internal Audit and HR report functionally to the respective BoD committee and administratively to the CEO.


Management Team

The CEO, Mr. Shahid Anwar Tata, has over 4 decades of professional experience. The CFO, Mr. Zaid Kaliya, has over two decades of professional experience. He has been associated with the Company for three years. They are supported by a team of experienced professionals.


Effectiveness

Management's decision-making process is managed through monthly meetings of all departmental Heads. Performance reviews of all units are conducted during these discussions. However. there is no formal management committee in place.


MIS

Tata Textile has deployed a cloud-based Oracle Fusion ERP, an integrated solution for all MIS requirements. The Company has a formal reporting mechanism to address management’s needs, comprising daily, weekly monthly reports through data analytics & dashboard.


Control Environment

Tata Pakistan is ISO-9001 compliant, awarded OEKO Tex Standard 100 Certifications and a Cotton USA License. The Company has placed an in-house internal audit function to monitor the policy formation and implementation process.


Business Risk
Industry Dynamics

Textile exports reached USD 17.9bln in FY25, a modest rise from USD 16.7bln the previous year, reflecting a 7.2% year-over-year growth. The largest contribution came from the composite and garments segment, at USD 14bln, which included the weaving segment at USD 1.8bln and the spinning segment at USD 0.7bln. The production of cotton cloth in FY25 declined by approximately 0.7% year over year, reaching around 877.1mln square meters. During FY25, about 25.3% of the cotton cloth produced was exported (compared to roughly 27.2% in FY24), with the rest used for the domestic market. The country's fabric exports fell by approximately 4.4% in FY25 (FY24: up about 5.8% YoY), with approximately 23.4% of Pakistan's cotton cloth exports going to Bangladesh (compared to about 19.9% in FY24), followed by the USA with about 8.1% of cotton cloth exports (compared to approximately 7.8% in FY24). In FY25, the transition from the final tax regime to the normal tax regime is expected to affect the profitability of export-oriented units, with a 29% tax on profits and a super tax of up to 10%. The recent removal of GST exemption (Finance Bill, 2025) on textile inputs for exporters registered under the Export Facilitation Scheme (EFS) will offer tax protection and create a level playing field for domestic cotton and yarn producers. Currently, international cotton prices are higher than the price of locally produced cotton. The gap has widened to approximately 9.8 cents per pound (as of July 18, 2025), resulting in an average increase of about USD 36.8 per bale of imported cotton. A greater reliance on imported cotton could Lead to higher raw material costs, ultimately impacting yarn prices and profit margins for the sector. Conversely, energy and finance costs are expected to stay within a range, given the projected reduction in interest rates and the absence of any major energy tariff increases. Considering the current climate change, flooding in major cotton regions, and shifting crop patterns, the target of approximately 10.2mln bales for FY26 appears challenging.


Relative Position

The Company holds an installed capacity stands at 132,180 spindles and stands among medium-tier players of the industry.


Revenues

Tata Textile Mills reported net revenue of PKR 41.2bln in FY25, representing a decline of approximately 10.0% compared to PKR 45.8bln in FY24. This reversal is particularly notable given the strong 31% growth the Company had achieved in FY24. In FY25, gross local sales surged to approximately PKR 42bln, while direct export revenues declined sharply to just PKR 6.303bln, indicating a clear pivot towards the domestic market. In 9MFY26, the Company recorded net revenues of PKR 29.1bln, reflecting a decline of approximately 1% compared to PKR 32.4bln in 9MFY25. This contraction indicates that the downward revenue trend has persisted into the current fiscal year.


Margins

During FY25, the Company’s profitability profile weakened at the operational level, with the gross profit margin declining to 5.6% from 7.3% in FY24, primarily due to lower revenues. The operating margin further compressed to 2.69% in comparison to 4.92% in FY24, reflecting not only the impact of top-line contraction but also a rise in operating expenses, which increased to PKR 1.1bln from PKR1bln despite reduced scale of operations. The net profit margin improved to 2.7% (net income of PKR 1.1bln) versus a negative 1.2% (net loss of PKR 554bln) in FY24. This apparent recovery in profitability is largely attributable to significant non-operating income from short term investments, rather than a fundamental improvement in core operating performance.  In 9MFY26, core profitability remains constant, with gross margin at 6.2% (9MFY25: 6.1%) and operating margin at 3.1% (9MFY25: 3.4%) amid higher overhead costs. However, the net margin declined to -0.5% (9MFY25: 1.2%), resulting in a net loss of PKR 134mln (9MFY25: profit of PKR 400mln), primarily attributable to revaluation losses on short-term investments.


Sustainability

The Company has recently installed 30,000 new spindles to enhance operational capacity, while further expanding its captive solar power generation capacity to improve energy efficiency and optimize power costs. These initiatives are expected to support margins and profitability going forward.


Financial Risk
Working capital

During FY25, working capital efficiency improved with inventory days declining to ~103 (FY24: 119) and net working capital days easing to 155, while receivables remained stable and minimal payables kept the cash cycle under pressure, alongside a rise in short-term borrowings to PKR 19.4bln (FY24: PKR 9.3bln). In 9MFY26, inventory days decreased to 109 (9MFY25: 111). Receivables days increased to 57 (9MFY25: 55), though net working capital days still rose to 160 (9MFY25: 154 days ), reflecting a structurally long cash conversion cycle high working capital intensity, with short-term borrowings at PKR 14.2bln.


Coverages

The Company’s coverage ratios remained under pressure due to subdued profitability, with EBITDA declining to PKR 2,085mln in FY25 from PKR 3,302mln in FY24, leading to a weaker EBITDA-to-finance cost coverage of 0.6x (FY24: 0.8x). In 9MFY26, the coverage ratio declined to 0.3x (9MFY25: 0.4x). Despite a reduction in finance costs reflecting some easing in the interest burden the ratio continues to indicate constrained debt servicing capacity.


Capitalization

As of FY25, the Company’s debt-to-equity ratio stood at 52.1% (FY24: 45.7%), reflecting a relatively moderate leverage position. Total borrowings increased to PKR 25.7bln (FY24: PKR 17.5bln), primarily due to higher short-term borrowings (STBs), which rose to PKR 19.4bln (FY24: PKR 9.3bln) to support working capital requirements. Meanwhile, the Company’s equity base strengthened to PKR 23.6bln (FY24: PKR 20.9bln), supported by higher profit retention. As of 9MFY26, the Company’s equity stood at PKR 23.5bln with debt-to-equity ratio of 47.4%, indicating relatively stable leverage levels. Going forward, sustaining a balanced capital structure will remain essential to maintaining financial stability and supporting growth.


 
 

May-26

www.pacra.com


(PKR mln)


Mar-26
9M
Jun-25
12M
Jun-24
12M
Jun-23
12M
A. BALANCE SHEET
1. Non-Current Assets 26,457 25,366 21,425 21,386
2. Investments 3,998 6,165 3,428 1,602
3. Related Party Exposure 0 0 0 0
4. Current Assets 23,984 26,368 19,541 23,214
a. Inventories 9,110 14,110 9,153 13,593
b. Trade Receivables 6,235 5,970 6,940 6,635
5. Total Assets 54,440 57,899 44,394 46,202
6. Current Liabilities 5,832 5,056 4,713 6,622
a. Trade Payables 735 520 626 349
7. Borrowings 21,212 25,744 17,586 16,840
8. Related Party Exposure 0 0 0 0
9. Non-Current Liabilities 3,844 3,407 1,162 1,361
10. Net Assets 23,552 23,692 20,932 21,379
11. Shareholders' Equity 23,552 23,692 20,933 21,379
B. INCOME STATEMENT
1. Sales 29,170 41,240 45,824 34,911
a. Cost of Good Sold (27,370) (38,949) (42,486) (30,666)
2. Gross Profit 1,800 2,291 3,337 4,245
a. Operating Expenses (905) (1,182) (1,081) (1,045)
3. Operating Profit 895 1,109 2,256 3,200
a. Non Operating Income or (Expense) 1,881 4,529 2,517 213
4. Profit or (Loss) before Interest and Tax 2,776 5,638 4,773 3,413
a. Total Finance Cost (1,941) (3,610) (4,497) (2,705)
b. Taxation (969) (915) (830) (448)
6. Net Income Or (Loss) (134) 1,113 (554) 261
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 568 953 3,328 3,779
b. Net Cash from Operating Activities before Working Capital Changes (1,346) (2,943) (1,180) 1,411
c. Changes in Working Capital 6,852 (5,807) 1,992 (4,976)
1. Net Cash provided by Operating Activities 5,505 (8,749) 811 (3,565)
2. Net Cash (Used in) or Available From Investing Activities (1,093) 523 (1,296) (2,216)
3. Net Cash (Used in) or Available From Financing Activities (4,124) 6,373 927 (552)
4. Net Cash generated or (Used) during the period 288 (1,853) 442 (6,333)
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) -5.7% -10.0% 31.3% -0.6%
b. Gross Profit Margin 6.2% 5.6% 7.3% 12.2%
c. Net Profit Margin -0.5% 2.7% -1.2% 0.7%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 25.4% -11.8% 11.6% -3.4%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] -0.8% 5.0% -2.6% 1.2%
2. Working Capital Management
a. Gross Working Capital (Average Days) 166 160 145 181
b. Net Working Capital (Average Days) 160 155 141 178
c. Current Ratio (Current Assets / Current Liabilities) 4.1 5.2 4.1 3.5
3. Coverages
a. EBITDA / Finance Cost 1.0 0.6 0.9 1.7
b. FCFO / Finance Cost+CMLTB+Excess STB 0.2 0.2 0.4 0.5
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) -4.0 -2.5 -7.0 5.8
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 47.4% 52.1% 45.7% 44.1%
b. Interest or Markup Payable (Days) 76.1 46.9 54.8 81.5
c. Entity Average Borrowing Rate 11.4% 17.3% 23.4% 17.0%

May-26

www.pacra.com

May-26

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

May-26

www.pacra.com