Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
28-Oct-25 AAA - Stable Preliminary -
About the Instrument

The proposed shariah-compliant Sukuk: PP PKR 3.0bn in up to three tranches (within 365 days from first issuance), ~7.5-year tenor at 6M KIBOR +75bps, six-month profit-only start followed by 14 semi-annual principal instalments (first principal due 12 months after each tranche). Secured by an IZP 100% principal-only guarantee (reducing with redemptions), exclusive first charge, assignment of receivables and liens on ring-fenced accounts; liquidity controls include proportionate prefunding into FPA/GPA of upcoming dues and an FSRA funded for the second coupon and built to peak by month 18; limited call option under Guarantor & Issue Agent consent with prescribed prepayment premia.

Rating Rationale

Infralectric (Pvt.) Ltd. (“Issuer” or the "Company" or “IFPL”) a technology-led energy-infrastructure partner to Pakistan’s telecom sector, converting site CapEx into predictable OpEx via deferred-Capex SOs executed under tripartite agreement; with scope confined to the telecom-energy domain. The Shariah-compliant Sukuk (≤PKR 3.0bn, in up to 3 tranches, within 365 days from first issuance) will fund staged deployment of solar PV, battery storage, IoT energy-management and remote monitoring infrastructure. The issuance is secured by a principal-only guarantee from InfraZamin Pakistan Ltd (IZP; AAA by PACRA; ≤PKR 3.0bn, tapering down with redemptions) and a comprehensive security package: an exclusive charge (20% margin), assignment of SO receivables, perfected liens on ring-fenced project accounts, tripartite enforcement and sponsor corporate/personal guarantees. Each drawdown requires 20% fresh equity and tranche-specific upfront FSRA funding; escrowed proceeds release only on Guarantor + Issue-Agent confirmation against objective CPs. Tranches carry ≈7.5-year tenors with a six-month profit-only start; first principal is due 12 months post-draw, thereafter semi-annual sculpted amortization; pricing ~6M KIBOR + ~75bps. Issuer call permitted with Guarantor and Issue-Agent consent subject to a 4% pre-payment premium (2% IZP / 2% Investors). Failure to draw a subsequent tranche within 6 months lapses the unused limit and constrains the facility, and the rating coverage, to amounts actually issued. Liquidity is enforced via a priority-of-payments waterfall: Collection → proportionate prefunding into FPA and GPA (aligned with respective receivable cycles to meet upcoming coupon & guarantee dues); the FSRA is seeded at issuance for the second semi-annual P+I+G and built to peak by month 18, with trustee draw rights and issuer/sponsor replenishment obligations. Financial/operational covenants, HSES alignment with IZP/PIDG standards and mandatory monthly progress reports strengthening ongoing oversight. In stress scenario, the trustee first draws the FSRA. If unreplenished and FPA remains unfunded 15 days before a coupon, the trustee notifies holders and IZP continues principal payments during a 12-month cure; if cure remains unresolved the trustee convenes meeting of sukuk-holders 30 day prior to next payment, upon ≥70% approval, may request IZP to accelerate payments up to the Maximum Guaranteed Amount. All Proceeds (equity + sukuk) remain escrow-controlled and are disbursed only against verified invoices upon satisfaction of CPs.

Key Rating Drivers

Rating sensitivity remains to execution and counterparty performance: (i) timely finalization, acceptance of SOs and site handovers; (ii) collection performance of assigned receivables (off-taker credit quality); and (iii) preservation of IZP’s own credit standing and willingness/ability to honor guarantee obligations.

Issuer Profile
Profile

Infralectric (Pvt.) Ltd (“The Company or “Infralectric”) represents a specialized energy infrastructure platform dedicated to enabling telecom network continuity through sustainable and efficient power solution. Founded in 2021, the Company operates at the intersection of digital connectivity and renewable integration, targeting a market segment where energy reliability is mission-critical for telecom operators. Its core proposition centers on delivering energy-as-a-service (EaaS) under long-term, lease-backed frameworks, an approach that removes upfront capital burdens for clients while embedding predictable, indexed cash flows for Infralectric. The Company’s operating model is structurally differentiated. Unlike conventional EPC or O&M vendors, Infralectric undertakes full-scope ownership of energy assets for tower sites, underpinned by tripartite agreements between Infralectric, Mobile Network Operator (MNO), and financial institutions. This architecture creates a closed-loop financing ecosystem: capital expenditure is front-loaded but fully off-balance sheet for clients, while payment obligations remain enforceable under multi-year service contracts. Such structuring mitigates demand-side volatility, ensuring revenue certainty even amid sectoral fluctuations.


Ownership

Infralectric (Pvt.) Limited is a privately held company, with SC Technologies Global (Pvt.) Limited (SCT) serving as the majority shareholder, holding 51% of the Company's shares. The remaining ownership is distributed among the Board of Directors, including Mr. Bilal Qureshi (Founder/CEO) with a 30% stake, Mr. Abdul Rehman Atif Qureshi (Chairman) holding 14%, and Ms. Ayla Majid (Co-Founder/Director) with 5%.


Governance

While the three-member structure enables agile decision-making, introducing greater diversity in expertise can further enhance the board’s effectiveness. The board convenes periodically, with minutes duly documented, ensuring a structured approach to governance. To further institutionalize oversight, the Company has constituted four board-level committees; (i) Audit, Finance, Investigation, Financial Risk Management & Control Committee, (ii) Human Resource, Legal & Miscellaneous Matters Committee, (iii) Procurement Committee, and (iv) Risk Committee, all operating under board-approved TORs.


Management

This management team brings a blend of financial expertise, technical proficiency, and strategic leadership, reinforcing Infralectric’s operational and financial stability. The finance function is led by Mr. Abdullah Saleh (Chief Financial Officer) and Mr. Sohaib Ashraf (Director Finance), both ACCA-qualified professionals with a combined 21 years of experience, ensuring sound financial management and compliance. Mr. Jamal Arshad (Project Director), with 18 years of industry experience, provides technical leadership in telecom energy infrastructure. This experienced leadership team plays a pivotal role in executing Infralectric’s business model effectively.


Business Risk

Infralectric’s business risk profile is underpinned by Pakistan’s structurally expanding telecom sector, where energy solutions constitute a critical operating cost component, driving sustained demand for alternative power models. The Company leverages an Energy-as-a-Service construct anchored in long-term, inflation-linked lease contracts, which provide predictable cash flow visibility and off-balance-sheet benefits for counterparties. Its early-mover advantage, evidenced by the solarization of over 1,500 towers, four times the nearest competitor, and service agreements with Tier-1 operators such as Telenor and Ufone, strengthens competitive positioning in a market projected to expand to 75,000–80,000 towers over the medium term. While historical revenue remains transitional owing to IFRS 16 recognition constraints, forward cash generation is expected to normalize from FY25 as lease contracts season into financial statements, establishing a recurring earnings base. Execution risk persists, given the capital-intensive rollout and concentrated client exposure; however, structural mitigants, including sponsor backing, contractual tripartite frameworks, and covenant-enforced governance, materially temper downside risk. Collectively, these dynamics situate Infralectric within a moderate-to-high risk band, balanced by systemic growth tailwinds, embedded cash flow predictability, and institutionalized credit protections that reinforce resilience across operating cycles.


Financial Risk

Infralectric’s financial risk profile reflects the transitional dynamics of a capital-intensive, lease-based business model, wherein traditional performance ratios understate the Company’s underlying credit fundamentals. Liquidity remains adequate, evidenced by a current ratio of 1.7x, providing interim stability until recurring lease inflows begin to crystallize in FY25. Coverage metrics, EBITDA-to-finance cost at -0.3x and FCFO-to-finance cost at -0.2x, are presently constrained by deferred revenue recognition under IFRS 16 and front-loaded infrastructure deployment, with a debt payback ratio of -7.3x accentuating this phase. PACRA anticipates progressive normalization as contractual maturities converge with recognized revenue, supported by management’s indicative FY25 cash flow trajectory. Capitalization is characterized by elevated leverage, with debt comprising ~63.2% of capital (FY23: 75.1%), a construct inherent to the asset-light EaaS framework that capitalizes long-term lease obligations upfront. Importantly, PACRA’s adjusted view of equity, incorporating PKR 550 million of verified capital injections under tripartite arrangements, raises the effective equity base to PKR 750 million, mitigating headline gearing concerns. While borrowing costs have trended upward with the transition from concessional green financing to market-linked KIBOR-based structures, the sponsor’s demonstrated commitment to incremental equity infusion anchors balance sheet resilience and underpins debt-servicing sustainability over the medium term. Collectively, these factors situate Infralectric’s financial risk in a transitional but improving posture, contingent on the timely realization of projected operating cash flows and adherence to structured governance and covenant frameworks.


Instrument Rating Considerations
About the Instrument

The proposed instrument, guaranteed by InfraZamin Pakistan Limited (IZP), is a secured, privately placed, Shariah-compliant Sukuk facility of up to PKR 3.0 billion, structured on a term-based, multi-tranche framework to finance deployment of energy infrastructure across Infralectric’s contracted telecom portfolio. Minimum investment is set at PKR 5,000 (Pakistani Rupees Five Thousand only).


Purpose of the Issue/Sukuk:


The Sukuk has been structured as the central financing vehicle to support Infralectric’s scale-up of contracted telecom energy sites, enabling conversion of diesel-dependent tower operations into hybrid and renewable-backed infrastructure. Proceeds are earmarked for deployment of solar PV arrays, lithium-ion storage systems, IoT-based monitoring, and related project accounts, directly tied to executed Service Orders with major MNOs. Strategically, the proposed instrument bridges the Company’s rapid growth trajectory with Pakistan’s broader energy transition agenda, ensuring that expansion capital is raised in a manner consistent with Shariah compliance, investor protection, and measurable sustainability outcomes. By embedding diesel displacement, CO₂ reduction, and employment generation into its objectives, the Sukuk serves not only as a funding source but also as a developmental lever, aligning financial structure with environmental and social imperatives.


Proceeds handling and escrow mechanics: 

                    

The proceeds of the equity contribution and the Sukuk issuance shall be deposited into an escrow account and shall be released in accordance with invoices related to work completed under the approved Service Orders, including eligible advance payments. Such disbursements from the escrow account shall be subject to written confirmation by both the Guarantor and the Issue Agent. This confirmation may only be withheld if objective conditions precedent (CPs) specific to each disbursement have not been satisfied. In the absence of such unmet CPs, the Guarantor shall not withhold confirmation. This escrow-first discipline enforces that Sukuk proceeds are utilized solely against verified project milestones or eligible advance payments, under an externally governed disbursement framework.


Issuance framework and tranche discipline: 


The facility may be issued in up to three tranches. Each subsequent tranche must be drawn within 6 months of the previous drawdown; failure to do so causes the unutilized portion to lapse and reduces InfraZamin’s guarantee commitment permanently to the amount actually disbursed. The overall availability period is capped at 12 months from the first-tranche issuance. In line with regulatory requirements, the Sukuk will be issued in book-entry (digital) form through the Central Depository Company of Pakistan (CDC), with completion expected within 180 days of the Issue Date.


From a rating perspective, PACRA’s opinion currently applies to the full PKR 3.0 billion Sukuk facility as structured. However, the enforceability of the guarantee, and therefore the coverage of the rating, is directly tied to the portion actually issued and backed by InfraZamin at any point in time. If the future tranches are not drawn within the stipulated period, the facility and rating horizon will effectively narrow to the outstanding issuance secured under the guarantee.


Each tranche carries a tenor of up to 7.5 years, inclusive of a six-month profit-only grace period, followed by amortization through 14 semi-annual instalments (with first principal payable 12 months post-issuance). Pricing is currently set at six-month KIBOR + 75 bps, though remains indicative pending finalization at launch. As the term sheet is non-legally binding, the definitive coupon will be confirmed prior to issuance; accordingly, pricing may be reset at financial close.


Use of proceeds and off-taker linkag: 


Disbursements from Sukuk proceeds are structured to follow the Company’s contracted rollout, with funds released strictly against certified milestones under approved Service Orders. These installations, covering solar PV, lithium-ion storage, and digital monitoring systems, are embedded within long-term master agreements with leading MNOs, ensuring that every tranche directly maps to enforceable receivables. The current operational base of ~1,500 sites, with a further ~1041 under execution and financing arranged for subsequent orders, provides visible absorption capacity. This design ties utilization not only to growth delivery but also to contractual cash inflows, reinforcing repayment integrity and sustaining investor priority under the governed escrow and prefunding regime.


Repayment and liquidity architecture:


All assigned receivables flow first into a non-checking Collection Account. From this account, prefunding transfers are executed under a governed mechanism, whereby funds are channelled into the Finance Payment Account (FPA) and Guarantee Payment Account (GPA) in proportion to the time intervals required for DPA funding, so that each semi-annual obligation is accumulated smoothly over six months. These transfers are subject to confirmation by the Guarantor and the Issue Agent, ensuring that prefunding is not merely mechanical but externally supervised. The Finance Service Reserve Account (FSRA) is seeded at issuance (equal to the second semi-annual coupon,  P+I+G) and is contractually built up monthly to the peak instalment level by month 18, thereafter being maintained at required levels throughout the tenor; the trustee has explicit draw rights for immediate shortfalls, and replenishment is required of the Issuer with sponsor support as a secondary backstop.


During the initial 12 months, only profit obligations fall due, enabling liquidity buffers to strengthen before amortization begins. From month 13 onwards, scheduled principal repayments commence alongside profit servicing. At this stage, receivable flows continue to prefund the FPA and GPA proportionate to the time period required for DPA funding, while parallel contributions progressively raise the FSRA to peak instalment size. This dual-layered framework ensures that every coupon date from month 13 onward is prefunded well in advance, materially reducing payment risk. Only after prefunding of FSRA, FPA, and GPA thresholds is completed will any residual issuance proceeds held in escrow be released for contractor payments or operational expenses, thereby reinforcing investor priority.


Developmental and environmental outcomes: 


Beyond credit mechanics, the transaction targets measurable green outcomes, primarily diesel displacement at tower sites, network decarbonization and localized job creation for installation and maintenance. The issuer will report key impact metrics (including estimated CO2 reductions) against tranche deployment milestones as part of the covenanted monitoring regime. Independent verification of these environmental claims will be conducted by the Pakistan Environment Trust, acting as the appointed Green Sukuk Reviewer.


Relative Seniority/Subordination of Instrument

The Issue is a Privately Placed, Rated, Secured, DSLR Listed*, Shariah Compliant redeemable debt instrument in the nature of Sukuk (the “Instrument” or the “Issue”) under Section 66 of the Companies Act, 2017 and as conferred in Sukuk (Privately Placed) Regulatons, 2017.


Credit Enhancement

The Sukuk benefits from a multi-layered credit enhancement framework designed to minimize probability of default and ensure continuity of payments, even under stressed operating conditions.


InfraZamin Guarantee:


The instrument carries an irrevocable, unconditional guarantee of 100% principal from InfraZamin Pakistan Limited (IZP), capped at PKR 3.0 billion. The guarantee becomes enforceable upon defined non-payment events, post-cure period, and operates through a trustee-led step-in and sukuk-holder voting mechanism ( ≥ 70% consent). InfraZamin, rated AAA by PACRA, is backed by global DFIs (InfraCo Asia, GuarantCo) and Karandaaz Pakistan, providing institutional depth and certainty of recourse. For further detailes, please refer to the InfraZamin Rating Report 02-May-2025.


Liquidity Reserves & Prefunding:


The Finance Payment Account (FPA) and Guarantee Payment Account (GPA) are prefunded proportionate to the time period required for DPA funding, embedding payment discipline and smoothing liquidity requirements. The Finance Service Reserve Account (FSRA) is fully funded at issuance equal to the second semi-annual coupon (principal + profit + guarantee fee), and progressively built to peak instalment size by month 18. Trustee draw rights from FSRA allow immediate intervention in case of shortfalls, with replenishment obligations imposed on the Issuer.

Sponsor Support:


A Sponsor Support Agreement provides additional backstops, including:


 - Mandatory equity injections for tranche drawdowns.
 - Funding of cost overruns.
 - Top-ups of Collection, FPA, GPA, and FSRA if operating receipts fall short.


These undertakings ensure that first-loss absorption is borne by sponsors, preserving investor protection.


Structural Covenants:


A comprehensive covenant package reinforces credit quality, spanning:


 - Financial Covenants; Current Ratio ≥ 1.0; DSCR ≥ 1.2x; Gearing ≤ 2.5x; Leverage ≤ 3.0x.

 - Operational Covenants; Monthly construction progress reporting during the availability period.

 - Policy Covenants; Strict Health, Safety, Environment & Social (HSES) alignment with InfraZamin/PIDG standards.


Default, cure and acceleration:


A "payment shortfall" is deemed to occur if the FPA or FSRA are not adequately funded within the stipulated advance timeline, or if operating receipts prove insufficient to meet scheduled obligations. In the first instance, the trustee draws on the FSRA to cover the due instalment. If the FSRA is not replenished and the FPA remains underfunded at least 15 calender days prior to the upcoming coupon date, this automatically triggers the cure period. The cure window is contractually defined as up to 12 months from the original non-payment event. During this period, the Guarantor continues to service scheduled principal instalments in line with the amortization schedule, while the Issuer is obligated to remedy the funding shortfall. Failure to cure within the prescribed period constitutes an Event of Default (EoD). In such cases, the trustee must convene a sukuk-holder meeting at least 30 days before the next coupon date; upon a qualified majority ( ≥ 70%) vote, investors may accelerate InfraZamin’s guarantee, ensuring enforceable principal settlement under its irrevocable commitment.


Voluntary Call Option (Issuer Right):


The Issuer retains the contractual right to voluntarily redeem the Sukuk before maturity. Such prepayment is only permitted if accompanied by a call premium equivalent to 2% of the outstanding principal payable to Sukuk-holders, and 2% of the outstanding guaranteed amount payable to InfraZamin Pakistan. This dual-premium structure ensures that investor returns are protected against reinvestment risk while compensating the Guarantor for early termination of its commitment.


Security, sponsor support and covenants:


A "payment shortfall" is deemed to occur if the FPA or FSRA are not adequately funded within the stipulated advance timeline, or if operating receipts prove insufficient to meet scheduled obligations. In the first instance, the trustee draws on the FSRA to cover the due instalment. If the FSRA is not replenished and the FPA remains underfunded at least 15 calender days prior to the upcoming coupon date, this automatically triggers the cure period. The cure window is contractually defined as up to 12 months from the original non-payment event. During this period, the Guarantor continues to service scheduled principal instalments in line with the amortization schedule, while the Issuer is obligated to remedy the funding shortfall. Failure to cure within the prescribed period constitutes an Event of Default (EoD). In such cases, the trustee must convene a sukuk-holder meeting at least 30 days before the next coupon date; upon a qualified majority ( ≥ 70%) vote, investors may accelerate InfraZamin’s guarantee, ensuring enforceable principal settlement under its irrevocable commitment.


Systemic Safeguards:


The priority-of-payments waterfall ring-fences cash inflows to debt service before any operational disbursements, mitigating leakage risk. Tripartite agreements between Issuer, MNOs, and lenders enforce receivable flows, ensuring direct enforceability of cash streams. Legal opinions, perfected charges, and escrow controls over Sukuk and equity proceeds embed enforceability under Pakistani law. Taken together, these enhancements create a fortress-like risk architecture: the InfraZamin guarantee provides the ultimate backstop, while structural buffers, prefunding mechanics, and sponsor commitments materially reduce reliance on it.


 
 

Oct-25

www.pacra.com

Oct-25

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Oct-25

www.pacra.com

Nature of Instrument Size of Issue (PKR mln) Tenor Security Issue Agent Book Value of Security Assets (PKR mln)
Sukuk (Privately Placed, Rated, Secured, Shariah Compliant) PKR 3,000 Million The tenor is 7.5 years for each tranche Exclusive charge over project assets - Assignment of receivables (Service Orders) - Lien on Project Accounts (FPA, GPA, FSRA, Collection) - Corporate & personal guarantees - Sponsor support agreements To be decided
Name of Issuer Infralectric Private Limited
Issue Date TBI
Maturity Yet to be issued
Call Option The Issuer shall have the right to exercise a Call Option (either partially or in full) on the Sukuk, subject to the prior written approval of the Guarantor and the Issue Agent (on behalf of Sukuk Investors), and in accordance with the following conditions: • A minimum of sixty (60) days’ prior written notice shall be served to the Guarantor and Issue Agent (on behalf of Sukuk Holders); • The amount of prepayment shall correspond to the outstanding value of the terminated service order related to the project; • An option premium of four percent (4%) of the principal amount being prepaid shall be payable, of which: • 2% shall be paid to the Guarantor, and • 2% shall be paid to the Sukuk Investors, in proportion to their respective investments.
Profit Rate 6M Kibor + 0.75%

Opinion Name

Sr. Due Date Principal Opening Principal Markup/Profit Rate Markup/Profit Payment Principal Payment Total Principal Outstanding
PKR (mln) PKR
Issue Date
1 3,000 5.88% 176 135 311 2,865
2 2,865 5.88% 168 135 303 2,730
3 2,730 5.88% 160 210 370 2,520
4 2,520 5.88% 148 210 358 2,310
5 2,310 5.88% 136 225 361 2,085
6 2,085 5.88% 122 225 347 1,860
7 1,860 5.88% 109 233 342 1,628
8 1,628 5.88% 96 233 328 1,395
9 1,395 5.88% 82 210 292 1,185
10 1,185 5.88% 70 210 280 975
11 975 5.88% 57 233 290 743
12 743 5.88% 44 233 276 510
13 510 5.88% 30 255 285 255
14 255 5.88% 15 255 270 (0)
1,414 3,000 4,414

Oct-25

www.pacra.com