Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
11-Dec-25 A - Stable Maintain -
11-Jun-25 A - Stable Maintain -
13-Nov-24 A - Stable Maintain -
03-May-24 A - Stable Initial -
03-Nov-23 A - Stable Preliminary -
About the Instrument

In Mar'24, the Bank issued privately placed, unsecured, subordinated, rated Tier 2 Capital Term Finance Certificates ("TFCs" or the "Instrument") of PKR 1,500mln with a 10-year tenor. Profit is paid semi-annually at 6MK + 200 bps on the outstanding principal, which is repayable at maturity. Payments rank below all liabilities, including deposits, but pari passu with other Tier II and senior to additional Tier I TFCs. Early redemption needs SBP approval, and no payments are allowed if they breach the Bank’s MCR or CAR.

Rating Rationale

HBL Microfinance Bank Limited ("HBL MfB" or the "Bank") is primarily owned by Habib Bank Limited (HBL), Pakistan's largest commercial bank, which is owned by the Aga Khan Fund for Economic Development, a prominent agency of Aga Khan Development Network (AKDN), a global organization that aims to enhance the quality of life in marginalized communities. The Bank's ratings reflect a strong financial profile, strengthened by substantial support from its sponsors. HBL MfB remains a key player in the microfinance banking sector. At end-Sep’25, the Bank's gross advances reflected a 7.5% increase and stood at PKR 97.1bln (end-Dec’24: PKR 90.3bln). While the NPLs were reported at PKR 7.3bln (end-Dec’24: PKR 7.2bln). These higher NPLs were mainly attributed to last year’s credit crunch in South Punjab amid the wheat price crash crisis. Consequently, the Bank's infection ratio stood at 7.5% (end-Dec’24: 8%). The management is proactively addressing this concern, and growth in injection has reduced significantly. The funding is fueled by deposits, supported by strong contributions from savings and term deposits, which grew by 6.4% to PKR 130.5bln (end-Dec’24: PKR 122.6bln). During 9MCY25, the NIMR increased by 154% to PKR 14bln (9MCY24: PKR 5.5bln). While the credit loss allowance (net of write-off recovery) decreased to PKR 4.6bln (9MCY24: PKR 5.4bln). Overall, the Bank reported a profit before tax of PKR 1.3bln (9MCY24: loss before tax of PKR 6.5bln), marking a strong turnaround in performance. The improvement in profitability reflects effective optimization of earning assets, disciplined cost management, enhanced balance sheet efficiency, and effective delinquency management. The Bank’s equity base increased to PKR 18.3bln (end-Dec’24: PKR 15.5bln), supported by a PKR 2.0bln injection in share capital by the parent bank (the HBL). The CAR also improved to 19.6% (end-Dec’24: 17.1%). To strengthen risk resilience amid higher NPLs, the Bank has adopted a cautious lending approach while entering into multiple risk-sharing arrangements, prominently being an unfunded 50% credit risk-sharing facility amounting to USD 80mln with the International Finance Corporation (IFC) for a period of six years. Specialized risk-sharing arrangement with the Economic Transformation Initiative Gilgit Baltistan (ETIGB) has also been entered into, amounting to PKR 1bln, and the Bank is also in negotiations with NCGCL. Furthermore, scaling down the bullet portfolio, shifting toward large ticket-size loans, and anticipating sustained improvement in funding costs in line with the current trajectory of the policy rate are key factors towards sustainability.

Key Rating Drivers

The ratings remain contingent on the Bank’s ability to effectively navigate emerging risks in the prevailing economic environment while maintaining the strength of its business and financial risk profile.

Issuer Profile
Profile

HBL Microfinance Bank Limited ("HBL MfB" or the "Bank") was incorporated in November 2001 as a nationwide microfinance bank and started business in February 2002 after receiving the license from the State Bank of Pakistan. The Bank was created through a structured transformation of the credit and savings section of the Aga Khan Rural Support Programme (AKRSP), a development initiative pioneering microfinance in Gilgit-Baltistan and Chitral since 1982. As of end-Sep25, the Bank operates 225 business locations, including branches and permanent booths (end-Dec24: 225), with its head office based in Islamabad. The Bank provides a diverse range of products and services for low-income wage earners and the self-employed, focusing on microlending segments such as Agriculture, Livestock, Micro-enterprise, Housing, Nano Loans, Solar Finance, and more.


Ownership

The Bank's ownership is primarily held by HBL with a shareholding of 90.83% as at end- Sep25, followed by the Aga Khan Agency for Microfinance (AKAM) at 5.51%, Aga Khan Rural Support Programme (AKRSP) at 2.03%, and Japan International Cooperation Agency (JICA) with 1.63%. This ownership structure is expected to remain stable in the near term. The Aga Khan Development Network (AKDN), which sponsors HBL, AKAM, and AKRSP, is a group of agencies focused on development in areas such as environment, health, education, architecture, culture, microfinance, rural development, and disaster management. AKDN aims to improve the quality of life for underserved communities by fostering self-reliance. The sponsor's business expertise is considered strong, with HBL, the direct sponsor, recognized as one of Pakistan's largest banks by deposits and advances.


Governance

The Board of Directors (Board) of HBL MfB comprised nine members as of Sep25, including the Chairman and President/CEO, and six nominee directors—four representing HBL, two representing the other shareholders—along with two independent directors. Ms. Maya Inayat Ismail has been appointed as the Chairperson of the Bank, succeeding Mr. Rayomond H. Kotwal, who resigned from his directorship in Jan25, becoming the first woman to chair an institute in the AKDN Network worldwide. Ms. Maya Inayat Ismail brings over 25 years of experience in the financial sector, with a strong focus on financial services institutions, managing strategic partnerships, and strategy formulation to benefit people at the grassroots level. Moreover, during the period under review, two changes occurred in the Bank’s Board composition. Ms. Sobia Chughtai, currently holds the role of Head of Corporate Risk at HBL, resigned from her position as a Board member of the Bank. To fill these casual vacancies, two new representatives from HBL — Mr. Aamir Israr Kureshi, Head of Products, Transaction Services, and Solution Delivery at HBL, bringing over 30 years of banking experience across global institutions, including Standard Chartered and Citibank, with expertise in strategic policy, credit risk, and digital transformation,  holding an MBA from IBA and a Bachelor’s in Economics from Pepperdine University, USA, and Mr. Armughan Ahmed Kausar, Head of Konnect and Mass Segment at HBL, having over 25 years of international experience in financial services, including roles at Big 4 auditing and accounting firms and Goldman Sachs in the UK and the Middle East and have specialization in GRC framework implementation joined the Board. The Board comprises seasoned professionals with diverse expertise and strong technical acumen, bringing with them several decades of collective banking experience that adds significant strategic value to the Bank. The Board has six committees: (i) Human Resource Committee, (ii) Risk & Compliance Committee, (iii) Audit Committee, (iv) Information Technology Committee, (v) Financial Inclusion & Sustainability Committee, and (vi) Board Remuneration Committee. During 9MCY25, the Board held six meetings with satisfactory attendance. KPMG Taser Hadi & Co. are the external auditors of the Bank. They expressed an unqualified opinion on the financial statements for the year ended December 31, 2024. The internal audit department reports directly to the Audit Committee.


Management

The Bank operates with a horizontally structured organization, comprising 11 departments that report directly to the Chief Executive Officer. Each reporting line and job description is clearly defined. Mr. Muhammad Amir Khan, the CEO and President, has been with the Bank since 2012 and has over 30 years of experience in commercial and consumer banking. He is supported by a skilled and experienced team. Mr. Ali Raza Anjum, the Chief Operating Officer, has also been with the Bank since 2012. He brings 30 years of diverse experience in business, treasury, risk management, compliance, credit, internal audit, banking operations, finance, and human resources, having held senior management positions in prominent commercial and microfinance banks. Mr. Rizwan Maqsood, the Chief Financial Officer, has been with the Bank since 2009. He brings more than two decades of extensive experience. He has managed a variety of functions, including financial strategy, planning, management, reporting, treasury, analysis, accounting, auditing, and assurance. Mr. Junaed Rayaz, the Chief Risk Officer of the Bank, has 30 years of diverse experience in the banking industry, focusing on credit and market risk management, fraud prevention, and portfolio optimization. Furthermore, during the period under review, two key management changes took place. Ms. Mahwush Mushtaq Malik was appointed as the Company Secretary & General Counsel in May’25, taking over from Mr. Rizwan Maqsood, who held the position with acting charge, in addition to his role as CFO, for over six months. Ms. Mahwush brings over 15 years of legal experience in Pakistan and the U.S., including a decade at HBL and prior roles at the World Bank and top law firms, with strong expertise in banking law, AML, and regulatory compliance. Additionally, Mr. Malik Adeel was appointed as Head of Compliance in Dec’24, succeeding Mr. M. Ali Akram, who was looking after the position in acting capacity. Mr. Adeel brings over 20 years of experience in banking operations and compliance, having served at Citibank, MCB, and Faysal Bank, and contributed to FATF-related initiatives with the Government of Pakistan. Both appointments strengthen the Bank’s legal, control, and compliance framework. The Bank has set up various management committees to ensure operational efficiency and has implemented a robust Management Information System (MIS) infrastructure to facilitate effective decision-making. The dedicated risk management department regularly monitors credit, operational, and market risks, convening monthly to ensure adherence to the risk profile approved by the Board. The Bank's IT infrastructure, which supports core banking and other essential systems, is located in a state-of-the-art data center at its Head Office. The Core Banking System (CBS) in use is Oracle's Flexcube, which has been enhanced with features to address changing business needs and stringent regulatory requirements.


Business Risk

The Microfinance Banking sector (the "Sector") continues to face persistent stress from weak asset quality, recurring losses, and a declining Capital Adequacy Ratio (CAR). Successive shocks — including economic slowdown, high inflation, and elevated interest rates during the first half of CY24 — have strained borrower repayment capacity, particularly in agriculture and livestock. During the year, a significant credit crunch occurred in the country due to floods, which is expected to further impact the microfinance sector in the near future. During 6MCY25, the total assets of the sector stood at PKR 891.4bln (CY24: PKR 1,068.5bln), mostly invested in government securities. Advances were reported at PKR 414.7bln (CY24: PKR 421.2bln), primarily financed through borrowings and deposits. Despite this, the Sector posted losses for the sixth consecutive year, amounting to PKR -1.8bln (6MCY24: Loss of PKR 12.1bln). Consequently, the sector's equity base declined to PKR 15.8bln (CY24: PKR 37.2bln), resulting in the CAR falling to -1.6% (CY24: 2.6%), well below the regulatory threshold of 15%. During 9MCY25, the Bank reported a deposit share of 21% and a GLP share of 16%. Markup income increased by 10% to PKR 27.9bln (9MCY24: PKR 25.3bln), while the markup expenses decreased by 30% to PKR 13.9bln (9MCY24: PKR 19.8bln) due to lower deposit expenses. Consequently, the NIMR increased by 154% to PKR 14bln (9MCY24: PKR 5.5bln). The non-markup income rose by 30.3% to PKR 1.9bln (9MCY24: PKR 1.5bln), mainly attributable to higher fee and commission income and gains on securities. The credit loss allowance (net of write-off recovery decreased to PKR 4.6bln (9MCY24: PKR 5.4bln). Overall, the Bank reported a profit before tax of PKR 1.3bln and a profit after tax of PKR 0.8bln (9MCY24: loss before tax of PKR 6.5bln and loss after tax of PKR 4.0bln), while the CAR improved to 19.6% (CY24: 17.1%).


Financial Risk

As of end-Sep’25, gross advances increased by 7.6% and stood at ~PKR 97.1bln (end-Dec’24: PKR 90.3bln), while Non-Performing Loans (NPLs) were reported at PKR 7.3bln (Dec’24: PKR 7.2bln). These higher NPLs were mainly attributed to last year’s credit crunch in South Punjab amid the wheat crisis. To strengthen risk resilience amid higher NPLs, the Bank has adopted a cautious lending approach by entering into multiple risk-sharing arrangements, prominently being an unfunded 50% credit risk-sharing facility amounting to USD 80mln with an international risk-sharing agency, International Finance Corporation (IFC), for a period of six years. Specialized risk-sharing arrangement with Economic Transformation Initiative Gilgit Baltistan (ETIGB) has also been entered into, amounting to PKR 1bln, and the Bank is also in negotiations with other agencies, i.e., NCGCL. Consequently, the Bank's infection ratio stood at 7.5% (end-Dec’24: 8%). The investment portfolio of the Bank decreased by 12.8% and was reported at PKR 63.4bln (end-Dec’24: PKR 72.7bln), primarily comprising government securities. The deposit base increased by 6.5% and stood at PKR 130.5bln (end-Dec’24: PKR 122.6bln), whereas total borrowings declined by 26.5% and stood at PKR 32.3bln (end-Dec’24: PKR 43.9bln), followed by subordinated debt of PKR 3.5bln. The net advances-to-deposit ratio (ADR) was reported at 66% (end-Dec’24: 67.6%). The Bank liquidity profile, as evident from the liquid assets to borrowings and deposits ratio, declined to 59.1% (end-Dec’24: 71.6%). The Bank’s equity base increased by 18.8% and stood at PKR 18.3bln (end-Dec’24: 15.4bln), supported by a PKR 2.0bln injection in share capital by the parent bank (the HBL). Backed by enhanced liquidity, robust capitalization, and prudent portfolio management, the Bank solidified its overall financial strength and resilience.


Instrument Rating Considerations
About the Instrument

In March 2024, the Bank issued privately placed, unsecured, subordinated, and rated Tier 2 Capital Term Finance Certificates ("TFCs" or the "Instrument") amounting to PKR 1,500mln. These TFCs, with a 10-year tenor, may be listed, to enhance the Bank’s Tier II capital and strengthen the Capital Adequacy Ratio (CAR). Profit is being paid semi-annually in arrears at a rate of 6MK + 200 bps per annum, calculated on a 365-day basis on the outstanding principal. Principal redemption will occur as a bullet payment at maturity. The issuer ("HBL MfB") may, with prior SBP approval, call the TFCs at par (in full or partially) on any profit payment date after five years from the issue date, provided at least 30 calendar days' notice is given to investors. Once announced, the call option is irrevocable. Additionally, the call option may only be exercised if HBL MfB is compliant with SBP's Minimum Capital Requirement (MCR) and CAR requirements. In line with the lock-in clause for Tier II issues, neither profit nor principal on the TFCs may be paid, even at maturity, if such payment would cause a shortfall in the Bank's MCR or CAR, or increase any existing shortfall in MCR and CAR. The TFCs also include a loss-absorption clause, allowing SBP, in the event of a point of non-viability, to fully and permanently convert the TFCs into common shares of the Bank.


Relative Seniority/Subordination of Instrument

The instrument will rank pari passu with other Tier II instruments and superior to any Additional Tier I instruments.


Credit Enhancement

The instrument is unsecured.


 
 

Dec-25

www.pacra.com


Sep-25
9M
Dec-24
12M
Dec-23
12M
Dec-22
12M
Management Audited Audited Audited
A. BALANCE SHEET
1. Total Finances 89,838 83,063 96,167 85,709
2. Investments 63,425 72,723 27,553 30,395
3. Other Earning Assets 10,354 935 4,659 2,237
4. Non-Earning Assets 32,955 36,038 31,661 24,517
5. Non-Performing Finances (3,678) (134) (665) (332)
Total Assets 192,894 192,624 159,375 142,526
6. Deposits 130,461 122,641 128,234 116,063
7. Borrowings 32,303 43,861 9,341 8,571
8. Other Liabilities (Non-Interest Bearing) 11,793 10,669 7,586 4,665
Total Liabilities 174,556 177,172 145,160 129,299
Equity 18,338 15,452 14,215 13,226
B. INCOME STATEMENT
1. Mark Up Earned 27,880 34,365 33,228 24,060
2. Mark Up Expensed (13,876) (25,290) (22,697) (13,641)
3. Non Mark Up Income 1,936 2,052 2,322 2,109
Total Income 15,939 11,127 12,853 12,528
4. Non-Mark Up Expenses (10,034) (11,694) (9,637) (8,181)
5. Provisions/Write offs/Reversals (4,593) (5,407) (2,556) (2,581)
Pre-Tax Profit 1,312 (5,974) 660 1,766
6. Taxes (496) 2,243 (255) (541)
Profit After Tax 816 (3,730) 405 1,225
C. RATIO ANALYSIS
1. Performance
Portfolio Yield 32.8% 30.5% 32.6% 29.5%
Operational Self Sufficiency (OSS) 101.8% 85.2% 100.9% 107.2%
Return on Equity 6.4% -25.1% 3.0% 10.5%
2. Capital Adequacy
Net NPL/Equity -20.1% -0.9% -4.7% -2.5%
Equity / Total Assets (D+E+F) 9.5% 8.0% 8.9% 9.3%
Tier I Capital / Risk Weighted Assets 14.2% 12.1% 10.9% 12.3%
Capital Adequacy Ratio 19.6% 17.1% 15.3% 16.4%
3. Funding & Liquidity
Liquid Assets as a % of Deposits & Short term Borrowings 59.1% 71.6% 35.6% 38.6%
Funding Diversification (Deposits/(Deposits+Borrowings+Grants)) 80.2% 73.7% 93.2% 93.1%
Net Advances to Deposits Ratio 66.0% 67.6% 74.5% 73.6%

Dec-25

www.pacra.com

Dec-25

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Dec-25

www.pacra.com

Nature of Instrument Size of Issue (PKR mln) Tenor Security Trustee Book Value of Security Assets (PKR mln)
Privately placed, fully paid up, unsecured, and Subordinated Debt Instruments, rated in the nature of Tier 2 Capital Term Finance Certificates of up to PKR 1,500mln PKR 1,500mln 10 years from the date of issue Unsecured Pak Oman Investment Company N/A
Name of Issuer HBL Microfinance Bank Limited
Issue Date Mar-24
Maturity Mar-34
Call Option Call the TFCs at par (either in part or in full) on any profit payment date after the completion of five (05) years from the Issue Date.
Profit Rate 6MK+2.0%

HBL Microfinance Bank Limited | Tier 2 Capital TFC | PKR 1.5bln | Mar-24 | Redemption Schedule

Sr. Due Date Principal Opening Principal Markup/Profit Rate (6MK + 2.0%) Markup/Profit Payment Principal Payment Total Principal Outstanding
PKR (mln) PKR
Issue Date Mar-24 1,500,000,000 0 0 1,500,000,000
1 Sep-24 1,500,000,000 23.66% 177,450,000 0 177,450,000 1,500,000,000
2 Mar-25 1,500,000,000 22.11% 165,825,000 0 165,825,000 1,500,000,000
3 Sep-25 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
4 Mar-26 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
5 Sep-26 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
6 Mar-27 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
7 Sep-27 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
8 Mar-28 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
9 Sep-28 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
10 Mar-29 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
11 Sep-29 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
12 Mar-30 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
13 Sep-30 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
14 Mar-31 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
15 Sep-31 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
16 Mar-32 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
17 Sep-32 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
18 Mar-33 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
19 Sep-33 1,500,000,000 14.25% 106,582,192 0 106,582,192 1,500,000,000
20 Mar-34 1,500,000,000 14.25% 106,582,192 1,500,000,000 1,606,582,192 0
2,261,754,452 1,500,000,000 3,761,754,452

Dec-25

www.pacra.com