Analyst
Muhammad Mubashir Nazir
mubashir.nazir@pacra.com
+92-42-35869504
www.pacra.com
Applicable Criteria
Related Research
PACRA Maintains Entity Ratings of Liberty Wind Power 2 Limited
Rating Type | Entity | |
Current (20-Feb-24 ) |
Previous (01-Mar-23 ) |
|
Action | Maintain | Upgrade |
Long Term | A | A |
Short Term | A2 | A2 |
Outlook | Stable | Stable |
Rating Watch | - | - |
Liberty Mills Limited has set up a 50MW wind power plant “Liberty Wind Power 2 Limited” (LWP2) in Jhimpir, District Thatta, Sindh. LWP2 is awarded a cost-plus tariff, with the payments to be received from power purchaser backed by the sovereign guarantee. The plant successfully achieved its Commercial Operations (COD) on May 27th, 2022 and has been supplying electricity to the national grid since then. The Company operates in the regulated power sector. Comfort is drawn from entity’s group association, having strong financial backing. Hydrochina International Engineering Company Limited & Hangzhou Huachen Electric Power Control Company were the EPC contractors for the project and shall also remain its O&M operators for the first two years after COD. The O&M contractor is responsible for maintaining the operational benchmarks (Availability: 97%, Capacity: 38%). The company maintains the Debt Service Reserve Account (DSRA), which is backed by 6 months SBLCs, in total providing coverage of six months on its financial obligations till maturity. Foreign and local components of loan have a maturity of 13 and 10 years respectively with quarterly repayments started from Sep, 22. The Company has made timely repayments of its due quarterly instalments till date. The project revenues and cash flows remain exposed to wind risk due to seasonal variation in the wind speed which may affect electricity generation, and ultimately cash flows may face seasonality. However, historical wind speeds provide comfort that LWP2 would be able to generate enough cash flows to keep its financial risk manageable. FCFO’s for June’23 stood at PKR 1,555 million while total receivables were recorded at PKR 1,314 million which is mainly representing unbilled billing to the Power Purchaser. The company has generated ~140 million units of electricity in FY23. LWP2 has applied for adjustment / true up in its original tariff and occasionally relies on additional financing to service its debt.
As per the Energy Purchase Agreement ("EPA") signed with the power purchaser, in case of non-project missed volumes the power purchaser shall be liable to pay the missed volumes calculated using tariff rates. The Company has adequate insurance coverage to cover the risk of business interruptions, marine & erection etc. Going forward, the capacity of the Company to generate stable cash flows in order to make timely repayments against the project debt remains crucial.
About
the Entity
LWP2, incorporated in April 15, is a Renewable Energy Independent Power Producer operating under the Renewable Energy Policy 2006 by AEDB. The 50MW wind IPP is set up in Jhimpir, District Thatta, Sindh. The company is wholly owned by Liberty Group. The total estimated cost of the project is USD 63.90mln. Debt financing constitutes 80% of the project cost i.e. USD 51.12mln, which is financed from foreign and local financial institutions at 3MLIBOR plus 4.25% and under SBP re-financing scheme at 3% plus 1.5% respectively. LWP2 Ltd has 3-member board with all members belonging to the Liberty Group. Mr. Azam Sakrani is the CEO of the company. Management team comprises qualified professionals with sufficient experience.