Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
23-Oct-25 A A1 Stable Maintain -
23-Oct-24 A A1 Stable Maintain -
23-Oct-23 A A1 Stable Maintain -
24-Nov-22 A A1 Stable Initial -
About the Entity

Stylers International Limited, established in 1991, was listed on PSX on January 22, 2024. The sponsors hold a significant stake (99.45%), with Individuals accounting for 69.68%, associated companies for 29.77% and the remaining shares rest with the general public (0.41%) and others (0.14%). The composition of the board (four non-executive members; one executive and two independent directors) is indicative of a strong governance framework.

Rating Rationale

The ratings of Stylers International Limited (“SIL” or “the Company”) reflect its positioning in the competitive textile landscape. This emerges from the Company’s affiliation with the US Group, operating across four business verticals: Apparel, Fabric, New Ventures and Logistics. Over the years, the sponsoring group has established a formidable market presence in the value-added segment, supported by contemporary production capabilities and a diverse product range. The Company’s product portfolio comprises denim jeans, twill jeans, denim shorts, trousers, chinos and various kids' wear products. Operating with two production facilities, the Company’s overall production capacity stands at approximately 8.95mln pieces per annum.

To clinch the rising demand for value-added products, SIL underwent strategic expansion and initiated the “Sunshine Project”. The infrastructure of this project is in the works, with operational efficiencies expected to be fully utilized by the end of FY26. This facility has been meticulously designed to produce approximately 6.0mln pieces per annum. The Company’s topline is predominantly export-driven, with a contribution of PKR 20.3bln as of FY25 (FY24: PKR 14.0bln). Domestic sales made a marginal contribution of PKR 291.5mln (FY24: PKR 297.0mln) to the total revenue. The Company’s prime export destination is Europe. The growth in export revenue is primarily driven by consistent volumetric expansion and a well-managed cost structure, despite a challenging global environment and intense competition from regional players. In terms of revenue contribution, denim jeans remained the Company’s top-selling product. In FY25, the margins witnessed a slight compression attributed to several cost pressures. Key contributing factors include expensive raw material procurement and upward revisions in the minimum wage rate policy. Additionally, the transition from the final tax regime to the normal tax regime for export-oriented units led to an increase in the taxation burden. Despite these challenges, SIL demonstrated resilience and secured a net profitability of PKR 1.2bln (FY24: PKR 1.4bln).

The working capital requirements of the Company are primarily financed through internally generated cash flows and sponsor support. The Company's financial risk profile is considered strong with an aptly managed working capital cycle. The Company has a minutely leveraged capital structure with stable coverages and cash flows. For long-term sustainability, the Company has invested in a cost-efficient 2.0 MW solar project and implemented an ESG framework to ensure environmental stewardship. Additionally, the steam generation from fossil fuels has been converted to biomass across both manufacturing facilities.

Key Rating Drivers

The ratings are dependent upon the intact business operations and draw comfort from the sponsor’s profile. Sustained margins, coverages and cash flows at an optimal level while expanding business volumes remains essential.

Profile
Legal Structure

Stylers International Limited ("the Company" or "SIL") is a public limited Company.


Background

SIL was incorporated as a private limited Company under the repealed Companies Ordinance 1984 (now the Companies Act 2017) on November 27, 1991. During the BOD meeting held on June 07, 2023, the BOD approved the Scheme of Arrangement for the merger of AEL Textile Limited with Stylers International Limited. After filing the requisite documents with the PSX, the shares of SIL were listed on the PSX on January 22, 2024.


Operations

The Company is engaged in the manufacturing and marketing of ready-made garments, as well as providing textile processing services. Its registered office is located at 20 km Ferozepur Road, Anum Road, Glaxo Town, Lahore, Punjab. The Company operates three manufacturing facilities in Lahore: one at 20 km, Glaxo Town, Ferozepur Road; and another at Village Bhuchoki Mahja, Tehsil Raiwind, Raiwind Road. Collectively, these facilities achieved an estimated annual production capacity of approximately 8.95 million pieces in FY25, based on a 296 working-day calendar.


Ownership
Ownership Structure

SIL is a prominent business venture of two sponsoring families (Mr. Mian Muhammad Ahsan & Mr. Javed Arshad Bhatti) of the US (UmerSiddique) Group. The Company’s major stake is owned by sponsors through Individuals (69.68%) and Associate Companies (29.77%). The remaining stake rests with the General public (0.41%) and Others (0.14%).


Stability

The Company has a family constitution in place, which serves as a guiding framework for governance, succession planning, and conflict resolution within the family business. This constitution outlines a formal and transparent succession plan, ensuring a smooth transition of leadership across generations. The second generation is already actively engaged in the business, holding key managerial and strategic roles, which reinforces continuity within the organization. The ownership structure remains clearly defined and consolidated within the family. This stability in ownership and leadership ensures sustained strategic direction and positions the Company for continued growth in future.


Business Acumen

US Group stands as Pakistan’s leading exporter of denim and twill fabrics, backed by decades of experience and a strong legacy in the textile sector. The Group’s deep-rooted expertise, coupled with a commitment to innovation and quality, has enabled it to maintain a dominant position in the market. Over the years, US Group grappled with several economic cycles but the growth and operational excellence remained intact. In SIL, the strategic oversight is provided by Mr. Muhammad Umer and Mr. Muhammad Saqib, who serve as directors. Both individuals bring valuable insight and experience, contributing to SIL’s alignment with the Group’s broader vision and long-term objectives.


Financial Strength

The Company’s affiliation with the US group demonstrates the strong financial muscle of the sponsors. According to the US Group Sustainability Report CY23, the group size was estimated at USD 356mln. The group includes four additional companies within the industry: (i) US Apparel & Textile, (ii) US Denim, (iii) US Workwear and (iv) US Dyeing & Finishing. The sponsors have shown a willingness to support the Company if needed.


Governance
Board Structure

The board comprises seven members (six male directors & one female director), including the CEO. The composition includes four non-executive directors, two independent directors and one executive director, reflecting a sound governance structure. This demonstrates the Comapny's commitment to the best corporate governance practices.


Members’ Profile

The BOD members have diverse experiences and possess all the requisite skills and competencies necessary for growth. The two founders of the US group, Mr. Javed Arshad Bhatti, the Chairman of the board, and Mr. Mian Muhammad Ahsan, a non-executive director, have both been associated with the business since 1975. Other board members, Mr. Muhammad Umer and Mr. Muhammad Saqib, each possess approximately two decades of experience in the textile industry. Furthermore, Ms. Samar Masood Soofi, a lawyer by profession, and Mr. Syed Muhammad Irfan Aqueel serve as the independent directors.


Board Effectiveness

To ensure compliance with regulatory requirements, the Company has established three board committees to assist the board on operational and strategic matters. The Audit Committee is chaired by Mr. Syed Muhammad Irfan Aqueel, while the Human Resource & Remuneration Committee and the Sustainability Committee are chaired by Ms. Samar Masood Soofi. In FY25, five Board of Directors (BOD) meetings were convened to evaluate the Company’s overall performance and progress toward its targets. Attendance by BOD members remained strong during these meetings, reflecting their commitment to the Company’s growth. Furthermore, four meetings of the Human Resource & Remuneration Committee and one meeting of the Sustainability Committee were held. The minutes of these meetings have been formally documented.


Financial Transparency

BDO Ebrahim & Co., Chartered Accountants, have been appointed as the external auditors of the Company. They are rated in "Category A" by the SBP panel of auditors, ensuring adherence to high standards of transparency. The auditors expressed an unqualified opinion on the Company’s financial statements for the period ended June 30, 2025. The Company has an internal audit function in place, which reviews the internal control environment and provides independent assurance on the effectiveness of risk management. The internal audit department conducts both regular and ad hoc reviews of risk management controls and procedures, with the results reported to the Audit Committee.


Management
Organizational Structure

The Company has a well-structured organizational layout divided into six key departments: Finance, Marketing, Technical Production, Supply Chain, Information Technology, and Human Resource & Administration. All departments report directly to the CEO/Managing Director.


Management Team

The CEO, Mr. Hafiz Mustansar Ahmed, holds a Master’s degree in Business Administration and brings over 26 years of extensive experience in the textile sector. The CFO, Mr. Sharjeel, is a Fellow Chartered Accountant with several years of experience and is supported by a team of highly qualified and seasoned professionals.


Effectiveness

The Company has no formal management committees in place; however, management meetings are held on a monthly basis. These meetings, led by the CEO, include follow-up points to resolve or proactively address any operational issues, ensuring a smooth flow of operations.


MIS

The Company’s daily and monthly MIS comprises comprehensive performance reports which are reviewed frequently by senior management. Recognizing the need for quality information systems to control and maintain the efficiency of operations, the Company has implemented an Oracle-based ERP solution - Oracle E-business Suite, Harmony version 12.2.11, along with an internal web and mobile portal for internal approvals and reporting.


Control Environment

Stylers International utilizes management systems as their mechanism for ensuring control. There is clear evidence of these systems being audited and certified externally. The Company has attained C-TPAT, WRAP, SMETA (SEDEX), amfori BSCI, ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018, Oeko-Tex, REACH, GOTS, OCS, GRS, RCS, Higg Index (FEM), ZDHC and BCI certification.


Business Risk
Industry Dynamics

During FY25, imports accounted for about 35% of total cotton supply, up from roughly 11% in FY24, underscoring the industry’s growing dependence on foreign cotton. Arrivals during FY25 totaled 5.5mln bales, well below the FY26 production target of 10.2mln bales, which now appears ambitious amid climatic uncertainty and shifting crop patterns. Despite supply pressures, Pakistan’s textile and apparel exports registered a 7.2% growth in FY25, reaching USD 17.9bln (FY24: USD 16.7bln). The composite and garments segment remained the sector’s growth engine, contributing nearly USD 14bln, followed by weaving (USD 1.8bln) and spinning (USD 0.7bln). Within garments, denim apparel exports continued to demonstrate resilience—supported by strong orders from the EU and North American buyers. However, higher raw material costs driven by elevated international cotton prices (about 9.8 cents per pound above domestic rates as of July 18, 2025) added to import costs. On the production front, cotton cloth output in FY25 dipped by 0.7% YoY, to around 877.1mln square meters. Roughly 25.3% of this output was exported (FY24: 27.2%), reflecting subdued demand from key markets. Fabric exports fell by 4.4% in FY25 (FY24: up 5.8% YoY), with Bangladesh and the United States absorbing 23.4% and 8.1% of Pakistan’s cotton fabric exports, respectively. From a policy perspective, the transition from the final tax regime to the normal tax regime (29% corporate tax + up to 10% super tax) is expected to weigh on the profitability of export-oriented apparel units. Meanwhile, the removal of GST exemptions on textile inputs for exporters under the Export Facilitation Scheme (EFS) aims to create a more level playing field for domestic cotton and yarn producers, indirectly supporting local denim and apparel manufacturing. Energy and finance costs are expected to remain within manageable ranges due to the anticipated monetary easing and absence of major energy tariff hikes.


Relative Position

SIL has a strong relative positioning with an overall production capacity of ~8.95 million pieces per annum and it falls in the mid-tier of the respective industry.


Revenues

A major chunk of the Company’s revenue base is generated from export sales. Over the years, the Company’s top line has experienced a robust increase reaching PKR 20.7bln (FY24: PKR 14.4bln), reflecting a 3-year CAGR of 15.5% from 2023 to 2025. The significant expansion in business volumes and enhanced production capacity were key factors contributing to a 43.6% year-on-year growth. Despite several challanges, the growth trajectory continued due to strong business fundamentals. Exports accounted for approximately 97.6% of the Company’s topline of PKR 20.3bln (FY24: PKR 14.0bln), driven by considerable market presence. Local sales contributed minimally to total revenue, amounting to PKR 292mln (FY24: PKR 297mln). The Company's exports have been concentrated in a single region, Europe, exposing it to geographic concentration risk. However, the Company’s long-term relationships with top international clientele provide some comfort.


Margins

In FY25, the Company secured a GP margin of 18.4% (FY24: 20.6%) following the unavailability of raw material and revison in minimum wage rate. The elevated operating expenses remained in line with inflationary trends. Non-core income from investments in bank deposits and term deposit receipts provided a buffer to the bottom line. The taxation expense increased manifold (FY25: PKR 657mln; FY24: PKR 254mln) following the transition in the taxation regime. The Comapny achieved the net profitability of PKR 1.2bln (FY24: PKR 1.4bln) with the net profit margin of 6.1% (FY24: 10.2%).


Sustainability

To clinch the future demand of the denim industry, SIL's "Sunshine" project is in its final stages of completion and is expected to be fully operational by end of FY26, with a project cost of ~ PKR 10bln; financed through the right issue and internally generated cashflows. This unit is expected to achieve the target capacity of ~6 million pieces (subject to market demand and final commissioning). SIL has also invested in a ~1.6 MW Solar power plant to mitigate the energy cost risk and reduce emission. The Company successfully coverted its steam generation to biomass across both plants from fossil fuels. Additionally, the Company achieved substantial reduction in water usage through optimization, reuse, rainwater harvesting, and conservation initiatives. SIL also contributed 5,000 saplings to the Parks & Horticulture Authority (PHA) to support urban greening in Lahore.


Financial Risk
Working capital

The Company prefers to meet its working capital requirments through inetranlly generated cash flows. As of end-Jun25, the Company’s working capital cycle contracted to 43 days (end-Jun24: 45 days) primarily due to a optimization of both, inventory cycle and trade receivable cycle. This trend is driven by the nature of the retail business. The Company has a sufficient room to borrow, as evidenced by the short-term trade leverage of 67.0% (end-Jun24: 69.4%).


Coverages

As of end-Jun25, the Company’s free cash flows from operations illustrated an improvement at PKR 2.1bln (end-Jun24: PKR 1.8bln), underscoring improved operational efficiency and strong cash generation capabilities. Despite this, interest coverage and core operating coverage ratios remained within a comfortable range, supported by the Company’s reliance on internal cash flows and interest-free loans from directors. The debt payback period stood at 0.8 years (end-Jun4: 0.6 years), reflecting strong capacity to meet debt obligations.


Capitalization

The Company has maintained a low-leveraged capital structure. As of end-Jun25, the leveraging ratio remained largely stable at 10.3% (end-Jun24: 10.0%), despite the execution of a CAPEX initiative aimed at enhancing overall production capacity to approximately 12 million pieces per annum. The debt profile primarily comprises unsecured diminishing Musharakah financing obtained from Musharakah participants (related parties). The Company’s total equity further strengthened to PKR 13.7bln (end-Jun24: PKR 10.2bln), supported by profit plowback from previous years.


 
 

Oct-25

www.pacra.com


Jun-25
12M
Jun-24
12M
Jun-23
12M
A. BALANCE SHEET
1. Non-Current Assets 11,325 9,248 6,073
2. Investments 1,855 1,403 1,092
3. Related Party Exposure 9 11 107
4. Current Assets 6,909 5,927 5,566
a. Inventories 2,119 2,114 1,434
b. Trade Receivables 2,052 2,011 1,468
5. Total Assets 20,098 16,589 12,839
6. Current Liabilities 4,348 2,382 2,586
a. Trade Payables 1,791 1,572 1,869
7. Borrowings 1,000 600 60
8. Related Party Exposure 568 3,197 891
9. Non-Current Liabilities 469 143 17
10. Net Assets 13,713 10,267 9,286
11. Shareholders' Equity 13,713 10,267 9,286
B. INCOME STATEMENT
1. Sales 20,728 14,439 15,215
a. Cost of Good Sold (16,908) (11,469) (11,653)
2. Gross Profit 3,819 2,971 3,563
a. Operating Expenses (1,592) (983) (1,069)
3. Operating Profit 2,227 1,987 2,493
a. Non Operating Income or (Expense) 57 3 446
4. Profit or (Loss) before Interest and Tax 2,285 1,991 2,940
a. Total Finance Cost (354) (259) (187)
b. Taxation (657) (254) (236)
6. Net Income Or (Loss) 1,273 1,478 2,517
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 2,157 1,899 2,249
b. Net Cash from Operating Activities before Working Capital Changes 1,802 1,639 2,062
c. Changes in Working Capital 1,869 (336) 534
1. Net Cash provided by Operating Activities 3,671 1,303 2,597
2. Net Cash (Used in) or Available From Investing Activities (2,951) (3,717) (2,372)
3. Net Cash (Used in) or Available From Financing Activities (53) 1,886 281
4. Net Cash generated or (Used) during the period 667 (528) 506
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 43.6% -5.1% 8.0%
b. Gross Profit Margin 18.4% 20.6% 23.4%
c. Net Profit Margin 6.1% 10.2% 16.5%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 19.4% 10.8% 18.3%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 10.6% 15.1% 32.4%
2. Working Capital Management
a. Gross Working Capital (Average Days) 73 89 82
b. Net Working Capital (Average Days) 43 45 31
c. Current Ratio (Current Assets / Current Liabilities) 1.6 2.5 2.2
3. Coverages
a. EBITDA / Finance Cost 27.5 31.1 170.1
b. FCFO / Finance Cost+CMLTB+Excess STB 17.2 21.5 30.0
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 0.8 0.6 0.0
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 10.3% 10.0% 0.6%
b. Interest or Markup Payable (Days) 0.0 0.0 0.0
c. Entity Average Borrowing Rate 8.1% 12.3% 6.0%

Oct-25

www.pacra.com

Oct-25

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Oct-25

www.pacra.com