Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
20-Mar-25 A A1 Stable Maintain -
20-Mar-24 A A1 Stable Maintain -
20-Mar-23 A A1 Stable Initial -
About the Entity

US Denim Mills (Pvt). Limited is a private limited Company incorporated on January 18, 2005. It is a wholly owned subsidiary of AJ Holding (Private) Limited. The Company’s operational infrastructure comprises a weaving unit with 229 air jet looms and 20 power looms.
The Company has a ten-member board with the presence of sponsors and their families. The position of CEO is vested in Mr. M. Irfan Nazir Ahmed. He has twenty-six years of professional experience and holds an MBA qualification.

Rating Rationale

The ratings of US Denim Mills (Pvt). Limited (“UDML” or “the Company”) reflects the well-established business profile of the sponsors within the competitive textile landscape. This stems from the Company’s affiliation with one of the leading textile exporters in Pakistan, US Group, operating in four business verticals: Apparel, Fabric, New ventures & Logistics. The sponsoring group aims to achieve growth by safeguarding its core business and diversifying into promising sectors while maintaining a strong governance framework to ensure long-term sustainability. The Company serves as the fabric vertical of the US Group, specializing in the manufacturing and selling of denim fabric. The Company has implemented streamlined manufacturing operations to enhance production efficiency and optimize the facility's control environment. During FY24, the Company’s topline grew by 34.6%, reaching PKR 29.6bln (FY23: PKR 22.0bln), driven by a substantial improvement in capacity utilization and increased business volumes. Indirect exports are the major revenue contributor, accounting for 64.8% of total revenue, with a significant portion derived from intra-group (captive) business. Direct exports have a notable contribution of 32.7%, with multiple export destinations, including Sri Lanka, Egypt, Bangladesh, Turkey, etc. The Company has a subsidiary in Turkey, named Us Fashion Turkey Tekstil Ticaret Anonim Sirketi, augmenting the accessibility in international markets by exploring new export avenues, mainly in Europe. Margins were squeezed due to competitive pricing pressures in USD terms, rising energy tariffs, and revised minimum wage rates. The Company secured a bottom line of PKR 1.5bln (FY23: PKR 2.8bln). The group consciously avoids leveraging, a strategic decision overseen by sponsors who provide guidance and professional management to group companies that benefit the Company’s financial risk profile. The Company has minimally utilized short-term borrowings under the Musharakah EFS scheme and has secured an interest-free loan from its group companies to support its working capital requirements. The Company maintains a favorable capital structure, with efficient working capital management, sufficient cash flows, and strong coverages, signifying sound credit quality metrics.

Key Rating Drivers

The ratings are dependent on the Company’s ability to maintain a strong business profile amidst current circumstances while continuing to generate sufficient cash flows, stable topline, and profitability. Preserving low-leveraged capital structure and sound coverages remain imperative.

Profile
Legal Structure

US Denim Mills (Private). Limited ("UDML" or "the Company") was incorporated on January 18, 2005, as a private Company.


Background

The Company is categorized under the fabric vertical of the US Group. The group established its first manufacturing facility in 1985, and over the years, it strategically expanded its business operations in the textile sector, emerging as a prominent business group. With evolving industry trends, the group shifted its focus to denim jeans in 2008.


Operations

The Company is engaged in the manufacturing and sale of denim fabric. Its registered office and manufacturing facility are located at 3-KM, Defence Raiwind Road, Lahore. UDML has a wholly-owned subsidiary, US Fashion Turkey Tekstil Ticaret Anonim Sirketi. The Company’s manufacturing facility is equipped with 229 air-jet looms and 20 power looms. The total energy requirement of the Company is 596,479 mmBTU, primarily met through natural gas and biomass as the main energy sources. However, secondary sources, including diesel, furnace oil, WAPDA, LPG, and solar power, are on standby to ensure continuity in case of the unavailability of the primary sources.


Ownership
Ownership Structure

UDML is a prominent business venture of two sponsoring families (Mr. Mian Muhammad Ahsan & Mr. Javed Arshad Bhatti) of the US (Umer-Siddique) Group. It is a wholly owned subsidiary of AJ Holdings (Private) Limited. The holding Company exercises its control over the Company’s board by virtue of its 100% stake in the Company.


Stability

The entire ownership is held by the sponsoring group, which primarily oversees investments in subsidiary and associated companies, ensuring the stability of the corporate structure. So, the Company's ownership structure is expected to remain stable in the foreseeable future.


Business Acumen

US Group is recognized as the leading exporter of denim and twill in Pakistan, supported by a rich history of operations in the textile industry. Despite its focus on a single sector, the group has consistently demonstrated resilience and growth through various economic cycles.


Financial Strength

The Company’s affiliation with the US group demonstrates the strong financial muscle of the sponsors. According to the US Group Sustainability Report CY23, the group size is estimated at USD 356mln. The group includes four additional companies within the industry: (i) US Apparel & Textiles (Pvt). Limited, (ii) Stylers International Limited, (iii) US Workwear and (iv) US Dyeing & Finishing. The sponsors have a strong capacity to support the Company if needed.


Governance
Board Structure

The overall control of the board rests with ten members from the sponsoring families. 


Members’ Profile

The two founders of the U.S Group, Mr. Javed Arshad Bhatti, Chairman of the Board, and Mr. Mian Muhammad Ahsan, have been associated with the Company for over 18 years. All board members have relevant stature and extensive experience, which bodes well for the consistent growth and long-term sustainability of the Company.


Board Effectiveness

The Company has established two committees to oversee key business matters: the Audit Committee and the Performance Assessment Committee. Board meetings are held monthly to review operations and assess the progress toward targets. The discussions on various aspects are formally documented in meeting minutes; however, there is still room for improvement.


Financial Transparency

To uphold high standards of transparency, BDO Ebrahim & Co. Chartered Accountants have been appointed as the external auditors of the Company rated in "Category A" by the SBP panel of auditors. They expressed an unqualified opinion on the financial statements of the Company for the year ended June 30th, 2024.


Management
Organizational Structure

The Company maintains a well-defined organizational structure divided into several functional departments, namely: (i) Finance, (ii) Marketing, (iii) Quality Assurance, (iv) Operations, (v) Information Technology, (vi) Supply Chain, and (vii) HR & Admin, and procurement functions. All departments report to their respective GM(s), who are responsible for delivering the bottom line and achieving targets. All the GMs report to the CEO.


Management Team

Mr. Irfan Nazir Ahmad, the CEO, holds an MBA qualification and boasts 26 years of ample experience in the Textile & Apparel Industry, covering Sales & Marketing, General Management, Production Management, and Supply Chain. His tenure includes roles at Reshi Textiles, Azgard 9 Limited, US Denim, and US Apparel, followed by an association with the US group since 2014. Mr. Syed Farrukh Ali, the CFO, has been associated with the group since 2001. He is a Chartered Management Accountant.


Effectiveness

The Company has established two formal management committees: the Purchase Committee and the Waste Management Committee. Regular management meetings are held to discuss and address operational issues, with follow-up actions taken to resolve any challenges proactively. These meetings are led by the Company's CEO.


MIS

The Company’s daily and monthly Management Information System (MIS) includes comprehensive performance reports, which are regularly reviewed by senior management. Acknowledging the importance of robust information systems to ensure operational efficiency, the Company has implemented the Oracle-based ERP solution, Oracle E-Business Suite, Harmony version 4, to streamline processes and enhance decision-making capabilities.


Control Environment

US Denim utilizes management systems as its mechanism for ensuring effective controls. There is clear evidence of these systems being audited and certified externally. Examples of this include ISO 14001, GOTS, C2C at the gold level, AWS, OCS, GRS, RCS, Higg FEM 3.0, SLCP, ICS Environment, BSCI, and Oeko-Tex.


Business Risk
Industry Dynamics

The textile exports of the country reached USD 16.7bln in FY24, a slight increase from USD 16.5bln in the previous year, reflecting a growth of 0.93% YoY. The highest contribution came from the composite and garments segment at USD 9.1bln, followed by the weaving segment at USD 6.5bln and the spinning segment at USD 1.0bln. During 6MFY25, the textile exports stood at USD 9.1bln. In FY25, the transition from the final tax regime to the normal tax regime is set to impact the profitability matrix of export-oriented units, with a 29% tax on profits and a super tax of up to 10%. The consistent decline in policy rates over the last two quarters, along with the anticipation of further reductions, is expected to provide a cushion in the financial metrics of the industry.


Relative Position

US Denim Mills (Private) Limited is recognized as one of the top 100 textile exporters in Pakistan for FY24, positioning the Company in the mid-tier of the industry.


Revenues

The Company's topline CAGR witnessed a remarkable growth, indicating a 3-year CAGR of 34.6% from June 2022 to June 2024. A dominant portion of the Company's revenue base is derived from exports. During FY24, the Company's topline experienced an upswing at PKR 29.6bln (FY23: PKR 22.0bln), up by 34.5%, primarily driven by a surge in the business volumes. Indirect sales make up around 64.8% of the total revenue, contributing PKR 19.2bln (FY23: PKR 15.0bln). Due to a strategic change, the Company increased its direct exports to PKR 9.7bln (FY23: PKR 6.6bln), recording a growth of 47.0% on a year-on-year basis. The Company’s diversified revenue concentration indicates a low geographic concentration risk. Egypt is the prime export destination of the Company, with a contribution of PKR 2.2bln, which accounts for 7.4%, followed by Bangladesh, Turkiye, Sri Lanka, Uzbekistan, and a few others. Client concentration remained elevated due to the predominance of inter-group sales, however, the group's longstanding track record provides comfort. The local sales stood at PKR 716.6mln (FY23: PKR 386.9mln), attributed to rising demand and consumption trends for denim products. Locally, the Company mostly sells to several big players like Interloop Limited, Rajby Industries, and Artistic Apparels (Pvt). Limited, etc.


Margins

During FY24, the Company's gross profit margin experienced a dip (FY24: 12.2%, FY23: 19.9%) primarily due to a modest reduction in product pricing and increased discounting availed by international customers. The operating margin stood at 7.8% (FY23: 15.1%), followed by an increase in operating expenses, concomitant with inflationary trends. In FY24, the finance cost was reported at PKR 52mln (FY23: PKR 36mln) as the Company majorly relies on the interest-free loans from related parties. As a result, the Company’s bottom line tumbled to PKR 1.5bln (FY23: PKR 2.8bln). The Company’s net profit went down to 5.1% in FY24 compared to 13.0% during the same corresponding period.


Sustainability

The management is cognizant of the energy cost risk and has taken proactive measures to mitigate its impact. To reduce dependency on conventional energy sources, the Company has successfully installed a ~1.9 megawatt solar, which is now fully operational. Looking ahead, the management plans to explore new export avenues and strategically increase the focus on direct export sales to strengthen the long-term sustainability profile.


Financial Risk
Working capital

The Company's working capital cycle is driven by inventory days and trade receivable days, with the Company relying on internally generated cash flows and sponsor loans to effectively manage its operations. This approach allows the Company to maintain liquidity while minimizing reliance on external financing. As of end-Jun24, the Company's net working capital cycle reflected improvement at 36 days (end-Jun23: 43 days) followed by optimization of the inventory cycle at 41 days (end-Jun23: 50 days). The Company holds an ample borrowing capacity, as evidenced by the short-term trade leverage of 38.9% (end-Jun23: 41.5%).


Coverages

As of end-Jun24, the free cash flows from operations (FCFO) stood at PKR 1.8bln (end-Jun23: PKR 3.3bln), indicating adequate financial management. Despite this decrease, the Company's interest coverage and core operating coverage remained in a comfortable range. However, the increase in total borrowings led to a rise in the Company's debt payback period clocking at 0.8 years (end-Jun23: 0.2 years).


Capitalization

The Company has maintained a low-leveraged capital structure. The sponsors have a conservative approach towards interest-bearing loans; therefore, the Company’s debt profile majorly comprises interest-free loans, followed by a minute contribution from the SBP's subsidized facility (Export Financing Scheme). As of end-Jun24, the total leveraging illustrated an upward trend and clocked at 17.6% (end-Jun23: 8.8%), attributed to a rise in related party exposure to meet the extensive working capital requirments. The Company's equity base clocked at PKR 8.3bln (end-Jun23: PKR 8.4bln).


 
 

Mar-25

www.pacra.com


Jun-24
12M
Jun-23
12M
Jun-22
12M
A. BALANCE SHEET
1. Non-Current Assets 4,854 4,938 5,285
2. Investments 0 0 0
3. Related Party Exposure 618 363 1
4. Current Assets 10,327 9,325 9,374
a. Inventories 3,648 3,071 2,943
b. Trade Receivables 4,883 4,633 4,630
5. Total Assets 15,799 14,626 14,661
6. Current Liabilities 5,643 5,382 5,267
a. Trade Payables 5,372 5,077 5,025
7. Borrowings 350 0 0
8. Related Party Exposure 1,459 837 1,323
9. Non-Current Liabilities 0 0 69
10. Net Assets 8,347 8,407 8,003
11. Shareholders' Equity 8,347 8,407 8,003
B. INCOME STATEMENT
1. Sales 29,684 22,059 23,120
a. Cost of Good Sold (26,053) (17,664) (20,413)
2. Gross Profit 3,630 4,395 2,707
a. Operating Expenses (1,318) (1,056) (885)
3. Operating Profit 2,312 3,339 1,822
a. Non Operating Income or (Expense) (519) (253) (114)
4. Profit or (Loss) before Interest and Tax 1,793 3,086 1,708
a. Total Finance Cost (52) (36) (26)
b. Taxation (240) (175) (194)
6. Net Income Or (Loss) 1,502 2,876 1,489
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 1,844 3,354 1,909
b. Net Cash from Operating Activities before Working Capital Changes 1,844 3,354 1,906
c. Changes in Working Capital (36) (85) (878)
1. Net Cash provided by Operating Activities 1,808 3,269 1,028
2. Net Cash (Used in) or Available From Investing Activities (258) (31) (366)
3. Net Cash (Used in) or Available From Financing Activities (1,296) (3,356) (546)
4. Net Cash generated or (Used) during the period 254 (118) 116
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 34.6% -4.6% 33.1%
b. Gross Profit Margin 12.2% 19.9% 11.7%
c. Net Profit Margin 5.1% 13.0% 6.4%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 6.1% 14.8% 4.5%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 17.9% 35.0% 19.2%
2. Working Capital Management
a. Gross Working Capital (Average Days) 100 126 102
b. Net Working Capital (Average Days) 36 43 36
c. Current Ratio (Current Assets / Current Liabilities) 1.8 1.7 1.8
3. Coverages
a. EBITDA / Finance Cost N/A N/A N/A
b. FCFO / Finance Cost+CMLTB+Excess STB N/A N/A N/A
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 0.8 0.2 0.7
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 17.6% 8.8% 14.2%
b. Interest or Markup Payable (Days) N/A N/A N/A
c. Entity Average Borrowing Rate 0.0% 0.0% 0.0%

Mar-25

www.pacra.com

Mar-25

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Mar-25

www.pacra.com